Skip to content

CDW CDW All Other Segments — Goodwill Gross

Discontinued — last reported Q4 '16

Similar metrics at other companies

SPX Technologies logo
SPXCOther — Goodwill, Gross
$0-100%
Molina Healthcare logo
MOHAll Other Segments — Goodwill Gross
$233M+43.8%
East-West Bancorp logo
EWBCAll Other Segments — Goodwill
$0
Cognizant logo
CTSHAll Other Segments — Goodwill
$79M+33.9%
VMI
VMIAll Other Segments — Goodwill Gross
$14.36M0.0%
Huntington Ingalls Industries logo
HIIAll Other Segments — Goodwill
$29M-71.8%

Other financials

Income statement

See full
Revenue$5.7B+9.2%
Gross profit$1.2B+6.0%
Operating income$376.0M+4.0%
Net income$235.4M+4.7%
EPS (diluted)$1.82+7.7%

Balance sheet

See full
Cash & equivalents$578.6M+22.7%
Total debt$5.8B-3.4%
Total equity$2.6B+10.0%
Total assets$16.5B+9.6%

Cash flow

See full
Operating cash flow$274.8M-4.3%
CapEx$26.4M-1.9%
Free cash flow$248.4M-4.6%

Valuation

See full
Market cap$16.4B-26.5%
Enterprise value$21.61B-22.2%
P/E15.2×-5.3×
P/S0.7×-0.3×

Profitability

See full
Gross margin21.6%-0.3pp
Operating margin7.3%-0.6pp
Net margin4.7%-0.4pp
FCF margin4.7%0.0pp

Returns & leverage

See full
Return on equity44.2%-4.5pp
Debt / equity2.3×-0.3×
Current ratio1.2×-0.2×

Where this comes from

Reported directly by CDW in its filing.

Tagged under the XBRL concept us-gaap:GoodwillGross.

The official record: CDW’s 10-K, filed March 1, 2017, on SEC EDGAR. View the filing →

Questions, answered.

What does all other segments — goodwill gross mean?
The total unadjusted value of goodwill attributed to the 'All Other' business segment.
How do you interpret all other segments — goodwill gross?
An increase reflects recent acquisition activity or the reallocation of goodwill into this segment, while a decrease may indicate divestitures or impairment.
How does all other segments — goodwill gross compare across companies?
Comparable to 'Gross Goodwill' reported by segment in the intangible assets disclosure of most public companies.