Churchill Downs CHDN Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Operating margin | 23.4%-2.5pp | 25.9%+3.0pp | 22.9%+5.1pp | 17.8%0.0pp | |
| Net margin | 13.1%-2.5pp | 15.6%-1.3pp | 17%-7.3pp | 24.3%+8.7pp | |
| EBITDA margin | 31.3%-1.9pp | 33.2%+3.4pp | 29.8%+5.7pp | 24.1%-0.2pp | |
| Free cash flow margin | 23.9%-1.3pp | 25.2%+3.7pp | 21.4%-4.0pp | 25.5%-0.8pp | |
| Returns | |||||
| Return on equity | 36.6%-6.6pp | 43.2%-14.6pp | 57.8%-44.6pp | 102.4%+28.5pp | |
| Return on assets | 5.2%-0.8pp | 6%-0.3pp | 6.3%-3.2pp | 9.6%+1.2pp | |
| Return on invested capital | 17.8%-2.5pp | 20.3%+3.6pp | 16.7%— | —— | |
| Efficiency | |||||
| Asset turnover | 0.4×0.0× | 0.4×0.0× | 0.4×0.0× | 0.4×-0.1× | |
| Liquidity | |||||
| Current ratio | 0.6×0.0× | 0.6×0.0× | 0.5×0.0× | 0.6×-0.7× | |
| Quick ratio | 0.6×0.0× | 0.5×0.0× | 0.5×0.0× | 0.6×-0.7× | |
| Cash ratio | 0.4×0.0× | 0.3×+0.1× | 0.3×0.0× | 0.3×-0.6× | |
| Leverage | |||||
| Debt-to-equity | 2.1×+0.3× | 1.8×-0.3× | 2×-1.9× | 3.9×+3.8× | |
| Debt-to-assets | 0.3×0.0× | 0.3×0.0× | 0.3×-0.1× | 0.4×+0.3× | |
| Net debt / EBITDA | 2×+0.2× | 1.8×-0.4× | 2.2×-2.3× | 4.5×+5.3× | |
| Interest coverage | 2.3×-0.1× | 2.4×+0.3× | 2.1×-0.1× | 2.2×-1.2× | |
| Per Share | |||||
| Book value per share | $14.07-3.2% | $14.53+23.7% | $11.74+63.9% | $7.16+83.0% | |
| Valuation | |||||
| Market capitalization | $7.93B-19.2% | $9.81B-2.5% | $10.07B+155% | $3.95B-14.2% | |
| Enterprise value | $9.76B-14.8% | $11.46B-1.8% | $11.67B+96.9% | $5.93B+38.0% | |
| Price / earnings | 20.7×-2.3× | 23×-1.1× | 24.1×+15.1× | 9×-9.5× | |
| Price / sales | 2.7×-0.9× | 3.6×-0.5× | 4.1×+1.9× | 2.2×-0.7× | |
| Price / book | 7.9×-1.2× | 9.1×-2.2× | 11.3×+4.1× | 7.2×-7.8× | |
| EV / EBITDA | 10.6×-2.0× | 12.6×-3.3× | 15.9×+2.3× | 13.6×+2.5× | |
| EV / sales | 3.3×-0.9× | 4.2×-0.6× | 4.7×+1.5× | 3.3×+0.6× | |
| Free cash flow yield | 8.8%+1.8pp | 7%+1.8pp | 5.2%-6.4pp | 11.6%+2.5pp | |
| Earnings yield | 4.8%+0.5pp | 4.3%+0.2pp | 4.1%-7.0pp | 11.1%+5.7pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Churchill Downs's ratios come from?
- Every ratio is computed from Churchill Downs's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
