What is Core & Main's tax receivable agreement liabilities?

Core & Main (CNM) reported tax receivable agreement liabilities of $642M in Q1 2026.

How has Core & Main's tax receivable agreement liabilities changed year-over-year?

Core & Main's tax receivable agreement liabilities decreased by 4.0% year-over-year, from $669M to $642M.

What is the long-term trend for Core & Main's tax receivable agreement liabilities?

Over 3 years (2022 to 2025), Core & Main's tax receivable agreement liabilities has grown at a 55.7% compound annual growth rate (CAGR), from $180M to $680M.

Core & Main CNM Tax receivable agreement liabilities

Other financials

Income statement

See full

Revenue$1.9B-0.1%

Gross profit$520.0M+2.0%

Operating income$177.0M+3.5%

Net income$108.0M+8.0%

EPS (diluted)$0.57+9.6%

Balance sheet

See full

Cash & equivalents$150.0M+1,775%

Total debt$2.4B-3.4%

Total equity$2.0B+17.0%

Total assets$6.3B+0.7%

Cash flow

See full

Operating cash flow$82.0M+6.5%

CapEx$14.0M+7.7%

Free cash flow$68.0M+6.3%

Valuation

See full

Market cap$9.09B-4.9%

Enterprise value$11.39B-5.7%

P/E20.3×-2.7×

P/S1.2×-0.1×

Profitability

See full

Gross margin27.1%+0.5pp

Operating margin9.5%0.0pp

Net margin5.9%+0.4pp

FCF margin8%+0.3pp

Returns & leverage

See full

Return on equity23.7%-1.4pp

Debt / equity1.2×-0.3×

Current ratio2.3×+0.4×

Where this comes from

Reported directly by Core & Main in its filing.

Tagged under the XBRL concept cnm:TaxBenefitArrangementPayableNoncurrent.

The official record: Core & Main’s 10-Q, filed June 10, 2026, on SEC EDGAR. View the filing →

Ask your AI about Core & Main's tax receivable agreement liabilities.

Connect your AI assistant and see it in context, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Core & Main's tax receivable agreement liabilities?: Core & Main (CNM) reported tax receivable agreement liabilities of $642M in Q1 2026.
How has Core & Main's tax receivable agreement liabilities changed year-over-year?: Core & Main's tax receivable agreement liabilities decreased by 4.0% year-over-year, from $669M to $642M.
What is the long-term trend for Core & Main's tax receivable agreement liabilities?: Over 3 years (2022 to 2025), Core & Main's tax receivable agreement liabilities has grown at a 55.7% compound annual growth rate (CAGR), from $180M to $680M.