Skip to content
Screener

Stock-Based Comp at other companies

Baxter International logo
Baxter InternationalBAX
$10M0.0%
Revvity logo
RevvityRVTY
$8.72M+12.7%
Johnson & Johnson logo
Johnson & JohnsonJNJ
$458M+11.7%
Utah Medical Products logo
Utah Medical ProductsUTMD
$120K+46.3%
AbbVie logo
AbbVieABBV
$444M+8.3%
Medtronic logo
MedtronicMDT
$95M+6.7%

Other financials

Income statement

See full
Revenue$1.1B+7.9%
Gross profit$735.4M+8.3%
Operating income-$31.0M-117%
Net income-$77.9M-189%
EPS (diluted)-$0.40-191%

Balance sheet

See full
Cash & equivalents$139.0M+19.6%
Total debt$3.1B+15.6%
Total equity$8.2B-0.6%
Total assets$12.5B+0.6%

Cash flow

See full
Operating cash flow$182.8M+90.0%
CapEx$86.4M+10.6%
Free cash flow$96.4M+433%

Valuation

See full
Market cap$14.6B+7.4%
Enterprise value$17.52B+9.5%
P/E61.9×+28.6×
P/S3.5×+0.1×

Profitability

See full
Gross margin65.5%-1.6pp
Operating margin11.8%-7.2pp
Net margin5.6%-4.8pp
FCF margin13.5%+4.3pp

Returns & leverage

See full
Return on equity2.9%-2.3pp
Debt / equity0.4×+0.1×
Current ratio1.3×-0.8×

Where this comes from

Reported directly by The Cooper Companies, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: The Cooper Companies, Inc.’s 10-K, filed December 5, 2025.

Filed
Dec 5, 2025
Fiscal year
FY2025
Accession
0001628280-25-055615
Years Ended October 31,(In millions)202520242023
Net income$374.9$392.3$294.2
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization377.4375.1367.7
Share-based compensation expense70.575.162.1
Non-cash operating lease expense45.638.740.0
Other including asset impairment charges77.342.949.4
Change in fair value of contingent consideration(31.8)
Deferred income taxes135.2118.944.7

Item 8. Financial Statements and Supplementary Data.

FAQ

What is The Cooper Companies, Inc.'s stock-based comp?
The Cooper Companies, Inc. (COO) reported stock-based comp of $17.63M in Q3 2025.
How has The Cooper Companies, Inc.'s stock-based comp changed year-over-year?
The Cooper Companies, Inc.'s stock-based comp decreased by 6.1% year-over-year, from $18.78M to $17.63M.
What is the long-term trend for The Cooper Companies, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), The Cooper Companies, Inc.'s stock-based comp has grown at a 12.6% compound annual growth rate (CAGR), from $43.8M to $70.5M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about The Cooper Companies, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude