Skip to content
OpenCapital
Get started

Corpay CPAY Adjustment for Amortization

Segments

By segment

See full
Corporate Payments$43.85M+84.2%
Vehicle Payments$28.19M-7.2%
Lodging Payments$6.9M-24.1%
Other$509K+1.4%

Other financials

Income statement

See full
Revenue$1.3B+25.4%
Operating income$636.2M+48.9%
Net income$350.1M+43.9%
EPS (diluted)$5.07+49.1%

Balance sheet

See full
Cash & equivalents$2.5B+63.2%
Total debt$10.4B+26.8%
Total equity$3.5B+1.6%
Total assets$26.7B+43.8%

Cash flow

See full
Operating cash flow-$56.6M+23.6%
CapEx$51.1M+14.1%
Free cash flow-$107.7M+9.4%

Valuation

See full
Market cap$21.78B+0.2%
Enterprise value$29.61B+6.8%
P/E18.5×-2.2×
P/S4.6×-0.7×

Profitability

See full
Operating margin46.1%+1.1pp
Net margin24.6%-0.6pp
FCF margin46.2%+0.8pp

Returns & leverage

See full
Return on equity33.8%+3.5pp
Debt / equity3×+0.6×
Current ratio1×-0.1×