Clearwater Analytics CWAN Ratios & Valuation
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 66%-1.3pp | 67.3%-1.2pp | 68.5%-2.0pp | 70.6%-2.4pp | 73%+0.2pp | |
| Operating margin | -0.7%+0.4pp | -1.1%-1.1pp | 0%-0.1pp | 0.2%-3.9pp | 4.1%+1.4pp | |
| Net margin | -5.9%-0.5pp | -5.3%-66.6pp | 61.3%-12.5pp | 73.7%-16.4pp | 90.1%-3.8pp | |
| EBITDA margin | 12.9%+2.2pp | 10.6%+1.3pp | 9.3%+3.1pp | 6.3%-0.5pp | 6.8%+1.4pp | |
| Free cash flow margin | 18.5%-4.0pp | 22.5%— | —— | —— | —— | |
| Returns | ||||||
| Return on equity | -3.1%-0.5pp | -2.6%-35.5pp | 32.9%-1.7pp | 34.6%-21.8pp | 56.4%-5.9pp | |
| Return on assets | -2.2%-0.4pp | -1.9%-23.6pp | 21.7%-0.8pp | 22.5%-24.3pp | 46.8%-2.3pp | |
| Return on invested capital | -0.3%+0.1pp | -0.4%-0.4pp | 0%-0.1pp | 0.1%-3.5pp | 3.6%+0.9pp | |
| Efficiency | ||||||
| Asset turnover | 0.4×0.0× | 0.3×0.0× | 0.4×0.0× | 0.3×-0.2× | 0.5×0.0× | |
| Liquidity | ||||||
| Current ratio | 2.3×+0.4× | 1.8×-0.1× | 2×-0.1× | 2×-3.1× | 5.1×+0.1× | |
| Quick ratio | 2.3×+0.4× | 1.8×-0.1× | 2×-0.1× | 2×-3.1× | 5.1×+0.1× | |
| Cash ratio | 0.6×+0.1× | 0.6×+0.1× | 0.5×-0.1× | 0.6×-2.8× | 3.4×-0.3× | |
| Leverage | ||||||
| Debt-to-equity | 0.4×0.0× | 0.4×0.0× | 0.4×0.0× | 0.5×+0.4× | 0.1×0.0× | |
| Debt-to-assets | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | 0.3×+0.3× | 0.1×0.0× | |
| Net debt / EBITDA | 7.3×-2.5× | 9.9×-3.8× | 13.7×-11.0× | 24.7×+31.4× | -6.7×+2.2× | |
| Per Share | ||||||
| Book value per share | $6.95-6.8% | $7.45+8.3% | $6.88-5.4% | $7.27+60.4% | $4.53+14.3% | |
| Valuation | ||||||
| Market capitalization | $6.96B-1.5% | $7.07B+34.2% | $5.27B-12.9% | $6.05B-5.3% | $6.39B+1.6% | |
| Enterprise value | $7.74B-1.3% | $7.84B+28.8% | $6.09B-11.8% | $6.9B+11.8% | $6.18B+1.7% | |
| Price / sales | 8.4×-1.2× | 9.7×+1.4× | 8.2×-2.8× | 11×-2.4× | 13.4×-0.5× | |
| Price / book | 3.4×-0.1× | 3.5×+0.8× | 2.7×-0.4× | 3.1×-2.7× | 5.7×-0.5× | |
| EV / EBITDA | 72.9×-27.8× | 100.7×-1.2× | 101.9×-98.3× | 200.1×+8.7× | 191.4×-57.4× | |
| EV / sales | 9.4×-1.3× | 10.7×+1.2× | 9.5×-3.0× | 12.5×-0.4× | 13×-0.5× | |
| Free cash flow yield | 2.2%-0.1pp | 2.3%— | —— | —— | —— | |
| Earnings yield | -0.7%-0.1pp | -0.6%-8.0pp | 7.4%+0.7pp | 6.7%0.0pp | 6.7%0.0pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are Clearwater Analytics's profit margins?
- Clearwater Analytics (CWAN) runs a 66.0% gross margin and a -0.7% operating margin, with a -5.9% net margin.
- Where do Clearwater Analytics's ratios come from?
- Every ratio is computed from Clearwater Analytics's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
