EOG Resources logo

EOG Resources (EOG) Q1 2026 Earnings

EOG·Reported May 5, 2026·After market close

EOG Resources reported Q1 2026 revenue of $6.9B (+18.5% YoY), beat analyst consensus of $6.2B by $736.7M. Diluted EPS came in at $3.70 (+28.9% YoY), beat the $3.21 consensus by $0.49. EOG Resources reports across 3 business segments, led by Crude Oil and Condensate, Natural Gas Liquids (NGLs), and Natural Gas.

Revenue
$6.9Bbeat by $736.7M
Consensus: $6.2B
Diluted EPS
$3.70beat by $0.49
Consensus: $3.21
SEC

SEC Filings

Financial Snapshot

Trailing eight quarters through Q1 2026

Net Income

View metric

Operating Cash Flow

View metric

EPS (Diluted)

View metric

Q1 2026 Earnings FAQ

Common questions about EOG Resources's Q1 2026 earnings report.

EOG Resources (EOG) reported Q1 2026 earnings on May 5, 2026 after market close.

EOG Resources reported revenue of $6.9B and diluted EPS of $3.70 for Q1 2026.

Revenue beat the consensus estimate of $6.2B by $736.7M. EPS beat the consensus estimate of $3.21 by $0.49.

Compared to the same quarter a year prior, revenue grew 18.5% from $5.8B a year earlier and diluted EPS grew 28.9% from $2.87.

You can read the 8-K earnings release (0000821189-26-000102) and the 10-Q periodic report (0000821189-26-000104) directly on SEC EDGAR. The filing index links above go to sec.gov.

Earnings press release

8-K filed May 5, 2026

View on SEC.gov

EXHIBIT 99.1

Supplemental Financial and Operating DataPage
Table of Contents
First Quarter 2026
Income Statements10
Volumes and Prices11
Balance Sheets12
Cash Flow Statements13
Non-GAAP Financial Measures14
Adjusted Net Income15
Net Income Per Share19
Adjusted Net Income Per Share20
Cash Flow from Operations and Free Cash Flow21
Net Debt-to-Total Capitalization Ratio23
Revenues, Costs and Margins Per Barrel of Oil Equivalent24
Additional Key Financial Information28

9

MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Total Revenue$6.03B$5.97B$5.59B$5.67B$5.48B$5.85B$5.64B$6.92B
Net Income$1.69B$1.67B$1.25B$1.46B$1.35B$1.47B$701.00M$1.98B
Eps Basic$2.97$2.97$2.26$2.66$2.48$2.72$1.31$3.72
Eps Diluted$2.95$2.95$2.25$2.65$2.46$2.70$1.31$3.70
Total Operating Expenses$3.90B$3.88B$3.99B$3.81B$3.73B$4.01B$4.70B$4.32B
Operating Income$2.13B$2.09B$1.59B$1.86B$1.75B$1.84B$943.00M$2.60B
Income Before Tax$2.16B$2.13B$1.62B$1.88B$1.75B$1.82B$910.00M$2.56B
Income Tax Expense$470.00M$461.00M$373.00M$414.00M$406.00M$353.00M$209.00M$575.00M
Depreciation and Amortization$984.00M$1.03B$1.02B$1.01B$1.05B$1.17B$1.23B$1.19B
General and Administrative$151.00M$167.00M$189.00M$171.00M$186.00M$239.00M$224.00M$185.00M
Interest Expense$36.00M$31.00M$38.00M$47.00M$51.00M$71.00M$66.00M$66.00M

10

Volumes and Prices
(Unaudited)
20252026
1st Qtr2nd Qtr3rd Qtr4th QtrYear1st Qtr2nd Qtr3rd Qtr4th QtrYear
Crude Oil and Condensate Volumes (MBbld) (A)
United States500.9503.1532.9544.5520.5546.5546.5
Trinidad1.21.11.61.51.41.91.9
Other International (B)0.10.10.1
Total502.1504.2534.5546.1521.9548.5548.5
Average Crude Oil and Condensate Prices($/Bbl) (C)
United States$72.90$64.84$65.97$59.54$65.65$72.48$72.48
Trinidad61.1254.5057.7457.0757.5968.9168.91
Other International (B)63.9889.1289.12
Composite72.8764.8265.9559.5465.6372.4772.47
Natural Gas Liquids Volumes (MBbld) (A)
United States241.7258.4309.3342.1288.2332.1332.1
Total241.7258.4309.3342.1288.2332.1332.1
Average Natural Gas Liquids Prices ($/Bbl) (C)
United States$26.29$22.70$21.25$21.15$22.58$22.20$22.20
Composite26.2922.7021.2521.1522.5822.2022.20
Natural Gas Volumes (MMcfd) (A)
United States1,8341,9772,5112,8592,2992,7692,769
Trinidad246252230195230239239
Other International (B)41141212
Total2,0802,2292,7453,0652,5333,0203,020
Average Natural Gas Prices ($/Mcf) (C)
United States$3.36$2.87$2.71$2.94$2.94$3.75$3.75
Trinidad3.783.653.803.943.783.913.91
Other International (B)3.273.293.283.263.26
Composite3.412.962.803.003.023.763.76
Crude Oil Equivalent Volumes (MBoed) (D)
United States1,048.31,090.91,260.71,363.01,191.81,340.11,340.1
Trinidad42.143.239.834.239.841.741.7
Other International (B)0.71.80.62.02.0
Total1,090.41,134.11,301.21,399.01,232.21,383.81,383.8
Total MMBoe (D)98.1103.2119.7128.7449.8124.5124.5

(A) Thousand barrels per day or million cubic feet per day, as applicable.

(B) Production volumes from Bahrain operations; natural gas realized price represents contract price less partner’s processing and distribution costs.

(C) Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity and other derivative instruments (see Note 9 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026).

(D) Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

11

MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Cash and Equivalents$5.43B$6.12B$7.09B$6.60B$5.22B$3.53B$3.40B$3.85B
Accounts Receivable Net$2.66B$2.55B$2.65B$2.62B$2.50B$2.68B$2.68B$3.60B
Inventories$1.07B$1.04B$985.00M$897.00M$934.00M$945.00M$1.01B$955.00M
Property Plant Equipment Net$33.64B$34.13B$34.21B$34.63B$35.36B$42.59B$42.34B$42.67B
Total Assets$45.22B$46.15B$47.19B$46.98B$46.28B$52.20B$51.80B$53.38B
Accounts Payable$2.44B$2.29B$2.46B$2.35B$2.27B$2.94B$2.90B$3.19B
Income Taxes Payable$600.00M$855.00M$1.01B$668.00M$348.00M$392.00M$299.00M$766.00M
Dividends Payable$516.00M$513.00M$539.00M$534.00M$1.08B$550.00M$544.00M$541.00M
Current Portion Long Term Debt$534.00M$34.00M$532.00M$1.28B$778.00M$27.00M$27.00M$27.00M
Long Term Debt$3.25B$3.74B$4.22B$3.46B$3.46B$7.67B$7.91B$7.90B
Total Stockholders Equity$29.16B$29.57B$29.35B$29.52B$29.24B$30.29B$29.83B$30.91B

(A)    Effective January 1, 2026, EOG combined Price Risk Management Activities into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets and Total Liabilities and Stockholders’s Equity.

(B)    See Note 5 to the Condensed Consolidated Financial Statements in EOG’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.

12

MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net Cash From Operating$2.89B$3.59B$2.76B$2.29B$2.03B$3.11B$2.61B$2.97B
Net Cash From Investing-$1.53B-$1.56B-$1.28B-$1.43B-$1.78B-$5.96B-$1.76B-$1.55B
Net Cash From Financing-$1.22B-$1.34B-$516.00M-$1.35B-$1.64B$1.17B-$984.00M-$968.00M
Net Change In Cash$139.00M$691.00M$970.00M-$493.00M-$1.38B-$1.69B-$134.00M$453.00M

13

Non-GAAP Financial Measures

To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG’s quarterly earnings releases and related conference calls, accompanying earnings presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.

A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the “Reconciliations & Guidance” section of the “Investors” page of the EOG website at www.eogresources.com.

As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG’s industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG’s performance.

EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company’s performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG’s financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG’s financial performance across periods.

The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG’s reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.

In addition, because not all companies use identical calculations, EOG’s presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts’ practices.

Direct ATROR

The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG’s net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG’s consolidated financial statements.

14

Adjusted Net Income
In millions of USD, except share data (in millions) and per share data (Unaudited)
The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
1Q 2026
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)2,555(575)1,9803.70
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net(113)24(89)(0.17)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)(53)11(42)(0.08)
Less: Gains on Asset Dispositions, Net(31)7(24)(0.04)
Adjustments to Net Income(197)42(155)(0.29)
Adjusted Net Income (Non-GAAP)2,358(533)1,8253.41
Average Number of Common Shares
Basic532
Diluted535

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2026, such amount was $53 million.

15

Adjusted Net Income(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
4Q 2025
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)910(209)7011.30
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net19(4)150.03
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)(21)4(17)(0.03)
Add: Losses on Asset Dispositions, Net16(4)120.02
Add: Certain Impairments (2)646(140)5060.94
Add: Acquisition-Related Costs (3)8(3)50.01
Adjustments to Net Income668(147)5210.97
Adjusted Net Income (Non-GAAP)1,578(356)1,2222.27
Average Number of Common Shares
Basic537
Diluted539

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2025, such amount was $21 million.

(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3) Consists of Encino acquisition-related G&A costs ($8 million).

3Q 2025
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)1,824(353)1,4712.70
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net(116)25(91)(0.16)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)27(5)220.04
Add: Losses on Asset Dispositions, Net18(6)120.02
Add: Acquisition-Related Costs (2)68(10)580.11
Adjustments to Net Income(3)410.01
Adjusted Net Income (Non-GAAP)1,821(349)1,4722.71
Average Number of Common Shares
Basic541
Diluted544

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended September 30, 2025, such amount was $27 million.

(2) Consists of Encino acquisition-related G&A costs ($68 million).

16

Adjusted Net Income(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
2Q 2025
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)1,751(406)1,3452.46
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net(107)23(84)(0.16)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)(24)5(19)(0.03)
Add: Certain Impairments11110.02
Add: Acquisition-Related Costs (2)18(3)150.03
Adjustments to Net Income(102)25(77)(0.14)
Adjusted Net Income (Non-GAAP)1,649(381)1,2682.32
Average Number of Common Shares
Basic543
Diluted546

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2025, such amount was $24 million.

(2) Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).

1Q 2025
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)1,877(414)1,4632.65
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net191(41)1500.26
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)(38)8(30)(0.05)
Add: Losses on Asset Dispositions, Net1230.01
Adjustments to Net Income154(31)1230.22
Adjusted Net Income (Non-GAAP)2,031(445)1,5862.87
Average Number of Common Shares
Basic550
Diluted553

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2025, such amount was $38 million.

17

Adjusted Net Income(Continued)
In millions of USD, except share data (in millions) and per share data (Unaudited)
FY 2025
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)6,362(1,382)4,9809.12
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net(13)3(10)(0.02)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)(56)12(44)(0.08)
Add: Losses on Asset Dispositions, Net35(8)270.05
Add: Certain Impairments (2)657(140)5170.95
Add: Acquisition-Related Costs (3)94(16)780.14
Adjustments to Net Income717(149)5681.04
Adjusted Net Income (Non-GAAP)7,079(1,531)5,54810.16
Average Number of Common Shares
Basic543
Diluted546

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2025, such amount was $56 million.

(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3) Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).

FY 2024
Before TaxIncome Tax ImpactAfter TaxDiluted Earnings per Share
Reported Net Income (GAAP)8,218(1,815)6,40311.25
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net(204)44(160)(0.28)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)214(46)1680.30
Less: Gains on Asset Dispositions, Net(16)3(13)(0.02)
Add: Certain Impairments (2)291(57)2340.41
Less: Severance Tax Refund(31)7(24)(0.04)
Add: Severance Tax Consulting Fees10(2)80.01
Less: Interest on Severance Tax Refund(5)1(4)(0.01)
Adjustments to Net Income259(50)2090.37
Adjusted Net Income (Non-GAAP)8,477(1,865)6,61211.62
Average Number of Common Shares
Basic566
Diluted569

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.

(2) Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

18

Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
4Q 2025 Net Income per Share (GAAP) - Diluted1.30
Realized Prices
1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe42.24
Less: 4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe(34.99)
Subtotal7.25
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)124.5
Total Change in Revenue903
Add: Income Tax Benefit (Provision) Imputed (based on 22%)(199)
Change in Net Income704
Change in Diluted Earnings per Share1.32
Volumes
1Q 2026 Crude Oil Equivalent Volumes (MMBoe)124.5
Less: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)(128.7)
Subtotal(4.2)
Multiplied by: 1Q 2026 Composite Average Margin per Boe (GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)18.11
Change in Margin(76)
Less: Income Tax Benefit (Provision) Imputed (based on 22%)17
Change in Net Income(59)
Change in Diluted Earnings per Share(0.11)
Certain Operating Costs per Boe
4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe19.81
Less: 1Q 2026 Total Cash Operating Costs (GAAP) and Total DD&A per Boe(20.03)
Subtotal(0.22)
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)124.5
Change in Before-Tax Net Income(27)
Add: Income Tax Benefit (Provision) Imputed (based on 22%)6
Change in Net Income(21)
Change in Diluted Earnings per Share(0.04)
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
1Q 2026 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts113
Less: Income Tax Benefit (Provision)(24)
After Tax - (a)89
Less: 4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts(19)
Less: Income Tax Benefit (Provision)4
After Tax - (b)(15)
Change in Net Income - (a) - (b)104
Change in Diluted Earnings per Share0.19
Other (1)1.04
1Q 2026 Net Income per Share (GAAP) - Diluted3.70
1Q 2026 Average Number of Common Shares - Diluted535

(1) Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

19

Adjusted Net Income Per Share
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
4Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted2.27
Realized Prices
1Q 2026 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe42.24
Less: 4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe(34.99)
Subtotal7.25
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)124.5
Total Change in Revenue903
Add: Income Tax Benefit (Provision) Imputed (based on 22%)(199)
Change in Net Income704
Change in Diluted Earnings per Share1.32
Volumes
1Q 2026 Crude Oil Equivalent Volumes (MMBoe)124.5
Less: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)(128.7)
Subtotal(4.2)
Multiplied by: 1Q 2026 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)18.11
Change in Margin(76)
Less: Income Tax Benefit (Provision) Imputed (based on 22%)17
Change in Net Income(59)
Change in Diluted Earnings per Share(0.11)
Certain Operating Costs per Boe
4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe19.75
Less: 1Q 2026 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe(20.03)
Subtotal(0.28)
Multiplied by: 1Q 2026 Crude Oil Equivalent Volumes (MMBoe)124.5
Change in Before-Tax Net Income(35)
Add: Income Tax Benefit (Provision) Imputed (based on 22%)8
Change in Net Income(27)
Change in Diluted Earnings per Share(0.05)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
1Q 2026 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts(53)
Less: Income Tax Benefit (Provision)11
After Tax - (a)(42)
Less: 4Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts(21)
Less: Income Tax Benefit (Provision)4
After Tax - (b)(17)
Change in Net Income - (a) - (b)(25)
Change in Diluted Earnings per Share(0.05)
Other (1)0.03
1Q 2026 Adjusted Net Income per Share (Non-GAAP)3.41
1Q 2026 Average Number of Common Shares - Diluted535

(1) Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

20

Cash Flow from Operations and Free Cash Flow
In millions of USD (Unaudited)
The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as “Adjusted Cash Flow from Operations (Non-GAAP)” (instead of “Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)” as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.
20252026
1st Qtr2nd Qtr3rd Qtr4th QtrYear1st Qtr2nd Qtr3rd Qtr4th QtrYear
Net Cash Provided by Operating Activities (GAAP)2,2892,0323,1112,61210,0442,9662,966
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable(48)(122)(133)3(300)907907
Inventories(76)45(4)8449(21)(21)
Accounts Payable129107(5)40271(279)(279)
Accrued Taxes Payable339321(28)103735(467)(467)
Other Assets434328(97)17(55)(55)
Other Liabilities9652(155)(10)(17)123123
Changes in Components of Working Capital Associated with Investing Activities418159(123)85(45)(45)
Add:
Acquisition-Related Costs (1), Net of Tax1058573
Adjusted Cash Flow from Operations (Non-GAAP)2,8132,4963,0312,61710,9573,1293,129
Less:
Total Capital Expenditures (Non-GAAP) (2)(1,484)(1,523)(1,648)(1,639)(6,294)(1,636)(1,636)
Free Cash Flow (Non-GAAP)1,3299731,3839784,6631,4931,493
(1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.
(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
20252026
1st Qtr2nd Qtr3rd Qtr4th QtrYear1st Qtr2nd Qtr3rd Qtr4th QtrYear
Total Expenditures (GAAP)1,5461,8838,5441,73013,7031,7681,768
Less:
Asset Retirement Costs(13)(14)(86)(33)(146)(12)(12)
Non-Cash Leasehold Acquisition Costs (3)(9)(2)(3)(10)(24)(52)(52)
Acquisition Costs of Properties (3)1(270)(6,736)2(7,003)(23)(23)
Exploration Costs(41)(74)(71)(50)(236)(45)(45)
Total Capital Expenditures (Non-GAAP)1,4841,5231,6481,6396,2941,6361,636

21

MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Free Cash Flow$2.58B$3.35B$2.65B$2.19B$1.94B$2.94B$2.50B$2.81B

(3) Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.

22

Net Debt-to-Total Capitalization Ratio
In millions of USD, except ratio data (Unaudited)
The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
March 31, 2026December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Total Stockholders' Equity - (a)30,90829,83330,28529,23829,516
Current and Long-Term Debt (GAAP) - (b)7,9317,9367,6944,2364,744
Less: Cash(3,849)(3,396)(3,530)(5,216)(6,599)
Net Debt (Non-GAAP) - (c)4,0824,5404,164(980)(1,855)
Total Capitalization (GAAP) - (a) + (b)38,83937,76937,97933,47434,260
Total Capitalization (Non-GAAP) - (a) + (c)34,99034,37334,44928,25827,661
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]20.4%21.0%20.3%12.7%13.8%
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]11.7%13.2%12.1%-3.5%-6.7%

23

Add: Severance Tax Refund
Revenues, Costs and Margins Per Barrel of Oil Equivalent
In millions of USD, except Boe and per Boe amounts (Unaudited)
EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
1Q 20264Q 20253Q 20252Q 20251Q 2025
Volume - Million Barrels of Oil Equivalent - (a)124.5128.7119.7103.298.1
Total Operating Revenues and Other - (b)6,9215,6385,8475,4785,669
Total Operating Expenses - (c)4,3234,6954,0113,7313,810
Operating Income - (d)2,5989431,8361,7471,859
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate3,5772,9913,2432,9743,293
Natural Gas Liquids664666604534572
Natural Gas1,021847707600637
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e)5,2624,5044,5544,1084,502
Operating Costs
Lease and Well462447431396401
Gathering, Processing and Transportation Costs (1)654652587455440
General and Administrative (GAAP)185224239186171
Less: Certain Items (see Endnote 2 to 1Q 2026 earnings release)(8)(68)(12)
General and Administrative (Non-GAAP) (2)185216171174171
Taxes Other Than Income (GAAP)338283309301341
Taxes Other Than Income (Non-GAAP) (3)338283309301341
Interest Expense, Net6666715147
Less: Acquisition-Related Financing Commitment Costs(6)
Interest Expense, Net (Non-GAAP) (4)6666714547
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)1,7051,6721,6371,3891,400
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)1,7051,6641,5691,3711,400
Depreciation, Depletion and Amortization (DD&A)1,1931,2261,1691,0531,013
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)2,8982,8982,8062,4422,413
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)2,8982,8902,7382,4242,413
Exploration Costs4550717441
Dry Hole Costs2341134
Impairments39689713944
Total Exploration Costs (GAAP)107743142124119
Less: Certain Impairments (5)(646)(11)
Total Exploration Costs (Non-GAAP)10797142113119
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)3,0053,6412,9482,5662,532
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)3,0052,9872,8802,5372,532
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))2,2578631,6061,5421,970
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))2,2571,5171,6741,5711,970

24

MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
United States: United States Revenues$5.96B$5.88B$5.49B$5.58B$5.39B$5.75B$5.55B$6.82B
United States: United States Operating Income Loss$2.15B$2.06B$1.58B$1.89B$1.76B$1.83B$944.00M$2.58B

25

Revenues, Costs and Margins Per Barrel of Oil Equivalent(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
20252024202320222021
Volume - Million Barrels of Oil Equivalent - (a)449.8388.7359.4331.5302.5
Total Operating Revenues and Other - (b)22,63223,69824,18625,70218,642
Total Operating Expenses - (c)16,24715,61614,58315,73612,540
Operating Income (Loss) - (d)6,3858,0829,6039,9666,102
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate12,50113,92113,74816,36711,125
Natural Gas Liquids2,3762,1061,8842,6481,812
Natural Gas2,7911,5511,7443,7812,444
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e)17,66817,57817,37622,79615,381
Operating Costs
Lease and Well1,6751,5721,4541,3311,135
Gathering, Processing and Transportation Costs (1)2,1341,7221,6201,5871,422
General and Administrative (GAAP)820669640570511
Less: Certain Items (see Endnote 7 to Additional Key Financial Information below)(88)(10)(16)
General and Administrative (Non-GAAP) (2)732659640554511
Taxes Other Than Income (GAAP)1,2341,2491,2841,5851,047
Add: Severance Tax Refund31115
Taxes Other Than Income (Non-GAAP) (3)1,2341,2801,2841,7001,047
Interest Expense, Net235138148179178
Less: Acquisition-Related Financing Commitment Costs(6)
Interest Expense, Net (Non-GAAP) (4)229138148179178
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)6,0985,3505,1465,2524,293
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)6,0045,3715,1465,3514,293
Depreciation, Depletion and Amortization (DD&A)4,4614,1083,4923,5423,651
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)10,5599,4588,6388,7947,944
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)10,4659,4798,6388,8937,944
Exploration Costs236174181159154
Dry Hole Costs491414571
Impairments843391202382376
Total Exploration Costs (GAAP)1,128579384586601
Less: Certain Impairments (5)(657)(291)(42)(113)(15)
Total Exploration Costs (Non-GAAP)471288342473586
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)11,68710,0379,0229,3808,545
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)10,9369,7678,9809,3668,530
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))5,9817,5418,35413,4166,836
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))6,7327,8118,39613,4306,851

26

Revenues, Costs and Margins Per Barrel of Oil Equivalent(Continued)
In millions of USD, except Boe and per Boe amounts (Unaudited)
20252024202320222021
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a)50.3260.9767.3077.5361.63
Composite Average Operating Expenses per Boe - (c) / (a)36.1240.1840.5847.4741.46
Composite Average Operating Income (Loss) per Boe - (d) / (a)14.2020.7926.7230.0620.17
Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe - (e) / (a)39.2845.2248.3468.7750.84
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)13.5413.7614.3115.8414.19
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)]25.7431.4634.0352.9336.65
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)23.4624.3324.0326.5326.26
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)]15.8220.8924.3142.2424.58
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)25.9725.8225.1028.3028.25
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)]13.3119.4023.2440.4722.59
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)13.3413.8214.3116.1414.19
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)]25.9431.4034.0352.6336.65
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)23.2624.3924.0326.8326.26
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)]16.0220.8324.3141.9424.58
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)24.3125.1324.9828.2628.20
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)]14.9720.0923.3640.5122.64

(1) Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

(2) EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(3) EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(4) EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(5) In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG’s control (versus, for example, impairments that are due to EOG’s proved oil and gas properties not being as productive as it originally estimated).

27

See “Endnotes” below for related discussion and definitions.2025 Actual2024 Actual2023 Actual2022 Actual2021 Actual
Additional Key Financial Information
(Unaudited)
Crude Oil and Condensate Volumes (MBod)
United States520.5490.6475.2460.7443.4
Trinidad1.40.80.60.61.5
Other International0.1
Total521.9491.4475.8461.3445.0
Natural Gas Liquids Volumes (MBbld)
Total288.2245.9223.8197.7144.5
Natural Gas Volumes (MMcfd)
United States2,2991,7281,5511,3151,210
Trinidad230220160180217
Other International149
Total2,5331,9481,7111,4951,436
Crude Oil Equivalent Volumes (MBoed)
United States1,191.81,024.5957.5877.5789.6
Trinidad39.837.627.330.737.7
Other International10.61.6
Total1,232.21,062.1984.8908.2828.9
Benchmark Price
Oil (WTI) ($/Bbl)64.7875.7277.6194.2367.96
Natural Gas (HH) ($/Mcf)3.432.272.746.643.85
Crude Oil and Condensate - above (below) WTI2 ($/Bbl)
United States0.871.701.572.990.58
Trinidad(7.19)(11.29)(9.03)(8.07)(11.70)
Other International10.36
Natural Gas Liquids - Realizations as % of WTI
Total34.9%30.9%29.7%39.0%50.5%
Natural Gas - above (below) NYMEX Henry Hub3 ($/Mcf)
United States(0.49)(0.28)(0.04)0.631.03
Natural Gas Realizations4 ($/Mcf)
Trinidad3.783.653.654.433.40
Other International13.28
Total Expenditures (GAAP) ($MM)13,7036,6536,8185,6104,255
Capital Expenditures5 (Non-GAAP) ($MM)6,2946,2266,0414,6073,755
Operating Unit Costs ($/Boe)
Lease and Well3.724.044.054.023.75
Gathering, Processing and Transportation Costs64.744.434.504.784.70
General and Administrative (GAAP)1.821.721.781.721.69
General and Administrative (Non-GAAP)71.631.701.781.671.69
Cash Operating Costs (GAAP)10.2810.1910.3310.5210.14
Cash Operating Costs (Non-GAAP)710.0910.1710.3310.4710.14
Depreciation, Depletion and Amortization9.9210.579.7210.6912.07
Expenses ($MM)
Exploration and Dry Hole285188182204225
Impairment (GAAP)843391202382376
Impairment (excluding certain impairments (Non-GAAP))8186100160269361
Capitalized Interest8645333633
Net Interest235138148179178
Net Interest (Non-GAAP)9229
TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas)
(GAAP)7.0%7.1%7.4%7.0%6.8%
(Non-GAAP)77.0%7.3%7.4%7.5%6.8%
Income Taxes
Effective Rate21.7%22.1%21.6%21.7%21.4%
Current Tax Expense ($MM)1,0391,3481,4152,2081,393

28

Additional Key Financial Information

(Continued)

Endnotes

1)2025 production volumes are from Bahrain operations; natural gas realized price represents contract price less partner’s processing and distribution costs.

  1. EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the daily settlement prices for the prompt-month NYMEX futures contract for each of the applicable calendar months.

  2. EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

  3. The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.

  4. Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

  5. Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

  6. Cash Operating Costs consist of LOE, GP&T and G&A. G&A (Non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (Non-GAAP) and G&A (Non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.

  7. In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG’s oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG’s control (versus, for example, impairments that are due to EOG’s proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (Non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

  8. Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). The per-Boe impact of such cost for fiscal year 2025 is $(0.01).

29