Epsilon Energy EPSN Asset Acquisition Consideration Transferred

Asset Acquisition Consideration Transferred at other companies

Diversified Energy DEC

——

PA$3.9M—

Revenue$25.6M+58.4%

Operating income$10.8M+50.8%

Net income$729.4K-81.8%

EPS (diluted)$0.02-88.9%

Cash & equivalents$7.9M+14.8%

Total debt$46.0M+10,182%

Total equity$124.1M+24.5%

Total assets$226.4M+80.4%

Operating cash flow$10.1M+17.7%

Market cap$163.65M-4.8%

Enterprise value$201.77M+24.2%

P/S2.7×-1.2×

Operating margin-11.3%-34.4pp

Net margin-14.9%—

Return on equity-8.1%—

Debt / equity0.4×+0.4×

Current ratio1.1×-0.6×