Eaton Corporation ETN Number of reporting units

Number of reporting units at other companies

Regal RexnordRRX

1.3+150%

Aerospace2+300%

Revenue$7.5B+16.8%

Gross profit$2.7B+8.4%

Net income$866.0M-10.2%

EPS (diluted)$2.22-9.4%

Cash & equivalents$565.0M-68.2%

Total debt$3.2B-64.6%

Total equity$19.7B+6.6%

Total assets$55.1B+40.5%

Operating cash flow$507.0M+113%

CapEx$193.0M+31.3%

Free cash flow$314.0M+245%

Market cap$157.37B+30.3%

Enterprise value$178.55B+24.3%

P/E39.4×+8.8×

P/S5.5×+0.7×

Gross margin36.9%-1.6pp

Net margin14%-1.6pp

FCF margin13.2%+0.1pp

Return on equity20.9%0.0pp

Debt / equity0.2×-0.3×

Current ratio1.2×-0.1×