Skip to content
OpenCapital
Get started

Expedia Group, Inc. EXPE FX & Other Adjustments

FX & Other Adjustments at other companies

eXp World Holdings, Inc. Common Stock logo
eXp World Holdings, Inc. Common StockAGNT
$161.5K+158%
AvePoint, Inc. logo
AvePoint, Inc.AVPT
-$809K-196%
Lesaka Technologies, Inc. logo
Lesaka Technologies, Inc.LSAK
$8.42M+145%
MAG
MagneraMAGN
$750K+200%
Scansource logo
ScansourceSCSC
$657K-22.7%
Radiant Logistics logo
Radiant LogisticsRLGT
-$288K-4,014%

Segments

By segment

See full
B2C$11M+467%
B2B$1M+150%

Other financials

Income statement

See full
Revenue$3.4B+14.7%
Gross profit$3.0B+15.9%
Operating income$251.0M+459%
Net income-$6.0M+97.0%
EPS (diluted)-$0.05+96.8%

Balance sheet

See full
Cash & equivalents$5.5B-3.1%
Total debt$4.7B-27.2%
Total equity$576.0M-46.3%
Total assets$26.5B+1.3%

Cash flow

See full
Operating cash flow$3.9B+33.2%
CapEx$184.0M-6.1%
Free cash flow$3.7B+36.0%

Valuation

See full
Market cap$31.54B+46.6%
Enterprise value$30.71B+41.6%
P/E21.2×+1.9×
P/S2.1×+0.5×

Profitability

See full
Gross margin90.3%+0.7pp
Operating margin14.4%+4.6pp
Net margin9.8%+1.3pp
FCF margin48.9%—

Returns & leverage

See full
Return on equity180.6%+61.4pp
Debt / equity8.2×+2.1×
Current ratio0.7×0.0×