Skip to content

FactSet Research Systems FDS US — Goodwill Changes

Discontinued — last reported Q4 '18

Similar metrics at other companies

Trane Technologies logo
TTAmericas — Goodwill, Other Increase (Decrease)
-$300K+45.5%
Edwards Lifesciences logo
EWUnited States — Goodwill (Note 11)
$1.12B-1.3%
Ferguson Enterprises logo
FERGUnited States Segment — Goodwill
$2.28B+4.3%
Eaton Corporation logo
ETNUNITED STATES — Goodwill
$99M
Zoetis logo
ZTSNon-US — Goodwill
$1.26B
Copart logo
CPRTNon Us — Goodwill
$132.28M

Other financials

Income statement

See full
Revenue$611.0M+7.1%
Gross profit$314.3M+4.4%
Operating income$185.0M-0.3%
Net income$133.1M-8.1%
EPS (diluted)$3.59-4.5%

Balance sheet

See full
Cash & equivalents$277.4M-4.9%
Total debt$2.1B+23.5%
Total equity$2.1B+3.5%
Total assets$4.2B-0.5%

Cash flow

See full
Operating cash flow$211.7M+21.7%
CapEx$26.0M+9.5%
Free cash flow$185.7M+23.6%

Valuation

See full
Market cap$8.06B-54.2%
Enterprise value$9.84B-48.1%
P/E13.7×-18.7×
P/S3.4×-4.5×

Profitability

See full
Gross margin51.9%-2.2pp
Operating margin31.2%-0.2pp
Net margin24.5%+0.4pp
FCF margin28.4%+3.4pp

Returns & leverage

See full
Return on equity28.1%0.0pp
Debt / equity+0.2×
Current ratio1.4×0.0×

Where this comes from

Reported directly by FactSet Research Systems in its filing.

Tagged under the XBRL concept us-gaap:GoodwillOtherIncreaseDecrease.

The official record: FactSet Research Systems’s 10-K, filed October 30, 2019, on SEC EDGAR. View the filing →

Questions, answered.

What does US — goodwill changes mean?
Captures adjustments to the goodwill balance in the US segment resulting from events other than standard impairment or currency translation. This may include purchase price allocation adjustments, divestitures, or reclassifications. It provides transparency into changes in the carrying value of acquired intangible assets.