Flywire Corporation FLYW Ratios & Valuation
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Operating margin | 5%+3.1pp | 2%+0.9pp | 1.1%+2.1pp | -1%+1.4pp | -2.4%-0.9pp | |
| Net margin | 4.5%+2.3pp | 2.2%— | —— | —— | —— | |
| EBITDA margin | 9.2%+3.1pp | 6.2%+1.0pp | 5.2%+2.3pp | 2.9%+1.7pp | 1.2%-0.8pp | |
| Free cash flow margin | 24.2%+8.3pp | 15.9%— | —— | —— | —— | |
| Returns | ||||||
| Return on equity | 3.7%+2.1pp | 1.6%— | —— | —— | —— | |
| Return on assets | 2.7%+1.6pp | 1.1%— | —— | —— | —— | |
| Return on invested capital | 4.2%+2.3pp | 1.9%+0.2pp | 1.7%+2.9pp | -1.3%— | —— | |
| Efficiency | ||||||
| Asset turnover | 0.6×+0.1× | 0.5×+0.1× | 0.5×0.0× | 0.5×0.0× | 0.5×0.0× | |
| Liquidity | ||||||
| Current ratio | 1.7×+0.2× | 1.5×0.0× | 1.5×-0.3× | 1.9×-0.2× | 2×-0.6× | |
| Quick ratio | 1.7×+0.2× | 1.5×0.0× | 1.5×-0.3× | 1.9×-0.2× | 2×-0.6× | |
| Cash ratio | 1.1×+0.2× | 0.8×-0.1× | 0.9×-0.1× | 1×+0.1× | 1×-0.7× | |
| Leverage | ||||||
| Debt-to-equity | 0×0.0× | 0×0.0× | 0×-0.1× | 0.1×0.0× | 0.1×+0.1× | |
| Debt-to-assets | 0×0.0× | 0×0.0× | 0×0.0× | 0.1×0.0× | 0.1×+0.1× | |
| Net debt / EBITDA | -5×+3.6× | -8.5×+2.7× | -11.2×+0.8× | -12×+8.4× | -20.4×+28.3× | |
| Interest coverage | 11×+7.5× | 3.5×+1.4× | 2.1×+4.8× | -2.7×+8.3× | -11×+2.5× | |
| Per Share | ||||||
| Book value per share | $6.66+1.9% | $6.54+0.7% | $6.49-0.1% | $6.50+2.2% | $6.36+1.0% | |
| Valuation | ||||||
| Market capitalization | $1.41B-18.4% | $1.73B+4.4% | $1.66B+19.5% | $1.39B+18.0% | $1.17B-54.2% | |
| Enterprise value | $1.1B-21.6% | $1.4B+6.5% | $1.32B+10.0% | $1.2B+14.6% | $1.05B-49.6% | |
| Price / earnings | 46.8×-81.4× | 128.1×— | —— | —— | —— | |
| Price / sales | 2.1×-0.7× | 2.8×-0.1× | 2.8×+0.3× | 2.6×+0.3× | 2.3×-2.9× | |
| Price / book | 1.7×-0.4× | 2.1×+0.1× | 2×+0.2× | 1.7×+0.3× | 1.5×-1.7× | |
| EV / EBITDA | 17.6×-19.0× | 36.6×-7.0× | 43.7×-32.8× | 76.4×-88.8× | 165.2×-39.9× | |
| EV / sales | 1.6×-0.6× | 2.3×0.0× | 2.3×0.0× | 2.2×+0.2× | 2×-2.2× | |
| Free cash flow yield | 11.6%+5.9pp | 5.7%— | —— | —— | —— | |
| Earnings yield | 2.1%+1.4pp | 0.8%— | —— | —— | —— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Flywire Corporation's ratios come from?
- Every ratio is computed from Flywire Corporation's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.