Skip to content

Discontinued — last reported Q1 '25

Segments

By segment

See full
Powered Vehicles Group$22.56M+56.8%
Specialty Sports Group$17.45M-25.4%
Aftermarket Applications Group$11.4M-32.9%

Other financials

Income statement

See full
Revenue$368.7M+3.8%
Gross profit$106.4M-3.0%
Operating income$6.0M+102%
Net income-$15.0M+94.2%
EPS (diluted)-$0.36+94.2%

Balance sheet

See full
Cash & equivalents$53.9M-21.4%
Total debt$525.3M-6.8%
Total equity$658.8M-29.9%
Total assets$1.7B-14.3%

Cash flow

See full
Operating cash flow-$16.1M-2,462%
CapEx$5.4M-24.9%
Free cash flow-$21.5M-230%

Valuation

See full
Market cap$787.14M-22.6%
Enterprise value$1.26B-16.8%
P/S0.5×-0.2×

Profitability

See full
Gross margin29.7%-0.7pp
Operating margin-18%+6.4pp
Net margin-20.2%+3.5pp
FCF margin1%-4.8pp

Returns & leverage

See full
Return on equity-37.5%+57.0pp
Debt / equity0.8×+0.2×
Current ratio-0.2×

Where this comes from

Reported directly by Fox Factory Holding Corp. in its filing.

Tagged under the XBRL concept foxf:AdjustedEarningsBeforeInterestTaxDepreciationAndAmortization.

The official record: Fox Factory Holding Corp.’s 10-Q, filed May 9, 2025, on SEC EDGAR. View the filing →

Ask your AI about Fox Factory Holding Corp.'s adjusted ebitda.

Connect your AI assistant and break it down by segment, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Fox Factory Holding Corp.'s adjusted EBITDA?
Fox Factory Holding Corp. (FOXF) reported adjusted EBITDA of $39.6M in Q1 2025.