Skip to content

JFrog Ltd. FROG Grants — R&D

Discontinued — last reported Q4 '15

Similar metrics at other companies

Cytokinetics logo
CYTKResearch And Development Milestone Grant And Other Revenues Net — Accounts Receivable Net Current
$0-100%
Moderna logo
MRNAGrant revenue — Total Revenue
$0-100%
Cytokinetics logo
CYTKResearch And Development Milestone Grant And Other Revenues Net — Revenue
$0
Royalty Pharma logo
RPRXTotal Funding, TEV-408 — Research and development commitment
$500M
Cytokinetics logo
CYTKResearch And Development Grant And Other Revenues Net — Revenue
$6.59M+477%
Exelixis logo
EXELGlobal — Researchand Development Arrangement Performedfor Others Reimbursementfor Costs Incurred Percent
5%0.0pp

Other financials

Income statement

See full
Revenue$154.0M+25.8%
Gross profit$120.4M+30.5%
Operating income-$12.9M+43.7%
Net income-$8.3M+55.3%
EPS (diluted)-$0.07+56.3%

Balance sheet

See full
Cash & equivalents$61.0M+37.5%
Total debt$16.4M+35.2%
Total equity$924.0M+15.5%
Total assets$1.4B+18.8%

Cash flow

See full
Operating cash flow$38.4M+33.2%
CapEx$1.1M+65.4%
Free cash flow$37.3M+32.5%

Valuation

See full
Market cap$10.02B+55.4%
Enterprise value$9.97B+55.6%
P/S17.8×+3.5×

Profitability

See full
Gross margin77.5%+1.4pp
Operating margin-14.5%-3.6pp
Net margin-10.9%-3.0pp
FCF margin26.9%+0.4pp

Returns & leverage

See full
Return on equity-7.1%-1.7pp
Debt / equity0.0×
Current ratio2.3×+0.1×

Where this comes from

Reported directly by JFrog Ltd. in its filing.

Tagged under the XBRL concept us-gaap:ResearchAndDevelopmentExpense.

The official record: JFrog Ltd.’s 10-K, filed February 12, 2021, on SEC EDGAR. View the filing →

Questions, answered.

What does grants — R&D mean?
The amount of R&D funding received from external sources that the company is contractually obligated to repay.
How do you interpret grants — R&D?
An increase indicates higher reliance on repayable external R&D financing, which may impact future cash flow, while a decrease suggests a shift toward self-funded or non-repayable R&D.
How does grants — R&D compare across companies?
Comparable to repayable government loans or conditional R&D grants reported by software and technology companies.