Skip to content
OpenCapital
Get started

Grow Generation GRWG Purchase Price Adjustments

Purchase Price Adjustments at other companies

ALH
Alliance Laundry Holdings Inc.ALH
-$65.5K-671%
TFX
TeleflexTFX
$3.39M-94.8%
Willdan Group logo
Willdan GroupWLDN
$15K—
The Baldwin Insurance Group, Inc. logo
The Baldwin Insurance Group, Inc.BWIN
$341K—
HNI logo
HNIHNI
-$30.65M-11,245%
SS&C Technologies logo
SS&C TechnologiesSSNC
-$200K-700%

Segments

By segment

See full
Cultivation and Gardening$0—
Storage Solutions$0—

Other financials

Income statement

See full
Revenue$38.4M+7.5%
Gross profit$9.7M+0.3%
Operating income-$5.3M+46.7%
Net income-$4.9M+47.5%
EPS (diluted)-$0.08+50.0%

Balance sheet

See full
Cash & equivalents$21.7M-33.8%
Total debt$27.5M-21.2%
Total equity$92.8M-16.5%
Total assets$139.6M-15.0%

Cash flow

See full
Operating cash flow-$5.0M-31.8%
CapEx$88.0K-62.9%
Free cash flow-$5.1M-26.3%

Valuation

See full
Market cap$88.93M+48.5%
Enterprise value$94.71M+35.7%
P/S0.5×+0.2×

Profitability

See full
Gross margin26.3%+3.1pp
Operating margin-12.8%-4.6pp
Net margin-11.9%-4.4pp
FCF margin-6.7%—

Returns & leverage

See full
Return on equity-19.2%-6.1pp
Debt / equity0.3×0.0×
Current ratio4.1×-0.3×