HEICO HEI Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 157.8%+2.4pp | 155.4%-0.7pp | 156.1%-0.7pp | 156.8%+3.7pp | |
| Operating margin | 88.9%+4.9pp | 84%-4.3pp | 88.2%+0.7pp | 87.6%+5.8pp | |
| Net margin | 59.1%+7.4pp | 51.7%-7.4pp | 59.1%-6.1pp | 65.3%+2.6pp | |
| EBITDA margin | 106.6%+4.4pp | 102.2%-3.2pp | 105.4%-0.5pp | 105.9%+3.3pp | |
| Free cash flow margin | 73.5%+15.4pp | 58%-5.6pp | 63.7%-13.9pp | 77.6%-13.4pp | |
| Returns | |||||
| Return on equity | 66.6%+8.1pp | 58.5%+0.8pp | 57.7%-1.0pp | 58.7%+4.0pp | |
| Return on assets | 31.9%+3.2pp | 28.6%-4.6pp | 33.2%-3.7pp | 36.9%+4.8pp | |
| Return on invested capital | 53.2%+1.5pp | 51.7%-4.4pp | 56.1%-3.9pp | 60%+8.3pp | |
| Efficiency | |||||
| Asset turnover | 2.2×-0.1× | 2.2×0.0× | 2.2×0.0× | 2.3×+0.2× | |
| Inventory turnover | 8.6×-0.7× | 9.3×-0.3× | 9.6×-0.4× | 10×+0.6× | |
| Liquidity | |||||
| Current ratio | 13×-0.1× | 13.1×+0.4× | 12.7×-0.2× | 12.8×-3.7× | |
| Quick ratio | 5.8×0.0× | 5.8×-0.7× | 6.5×+0.2× | 6.3×-3.1× | |
| Cash ratio | 1.3×0.0× | 1.3×-1.0× | 2.3×+0.7× | 1.6×-3.0× | |
| Leverage | |||||
| Debt-to-equity | 2.3×-0.4× | 2.8×+1.0× | 1.8×+1.3× | 0.5×-0.5× | |
| Debt-to-assets | 1.1×-0.1× | 1.3×+0.4× | 0.9×+0.6× | 0.3×-0.3× | |
| Net debt / EBITDA | 7.6×-2.0× | 9.6×+3.7× | 6×+4.7× | 1.2×-0.6× | |
| Per Share | |||||
| Book value per share | $114.85+16.3% | $98.72+18.3% | $83.47+18.1% | $70.66+12.9% | |
| Valuation | |||||
| Market capitalization | $157.23B+30.0% | $120.9B+30.8% | $92.45B+13.7% | $81.33B+12.6% | |
| Enterprise value | $165.76B+27.8% | $129.69B+34.1% | $96.68B+17.9% | $82B+12.2% | |
| Price / earnings | 250.5×-8.6× | 259.1×+17.8× | 241.3×+0.2× | 241.1×-21.1× | |
| Price / sales | 37.1×+3.6× | 33.5×-2.3× | 35.8×-3.5× | 39.3×-1.7× | |
| Price / book | 38.8×+3.9× | 34.8×+2.8× | 32.1×-1.3× | 33.3×-0.1× | |
| EV / EBITDA | 146.6×+6.0× | 140.6×-0.8× | 141.4×-8.3× | 149.7×-12.4× | |
| EV / sales | 39.1×+3.2× | 35.9×-1.4× | 37.3×-2.3× | 39.6×-1.9× | |
| Free cash flow yield | 8%+1.1pp | 6.9%-0.2pp | 7.1%-0.8pp | 7.9%-1.0pp | |
| Earnings yield | 6.4%+0.2pp | 6.2%-0.5pp | 6.7%0.0pp | 6.7%+0.5pp | |
| PEG ratio | 7.3×-5.4× | 12.7×-5.0× | 17.7×+6.2× | 11.5×— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are HEICO's profit margins?
- HEICO (HEI) runs a 40.1% gross margin and a 23.5% operating margin, with a 16.1% net margin.
- Where do HEICO's ratios come from?
- Every ratio is computed from HEICO's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
