ICU Medical ICUI Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 36.8%+2.2pp | 34.6%+1.9pp | 32.8%+2.1pp | 30.6%-6.7pp | |
| Operating margin | 1.9%+0.1pp | 1.8%— | —— | -1.9%-11.2pp | |
| EBITDA margin | 10.9%-0.1pp | 11%+1.0pp | 10.1%+1.6pp | 8.4%-7.7pp | |
| Free cash flow margin | 4.5%-0.7pp | 5.2%— | —— | -6.7%-21.8pp | |
| Returns | |||||
| Return on invested capital | 1.3%+0.1pp | 1.2%+1.3pp | -0%+1.8pp | -1.8%-12.7pp | |
| Efficiency | |||||
| Asset turnover | 0.5×0.0× | 0.6×0.0× | 0.5×-0.2× | 0.7×0.0× | |
| Inventory turnover | 2.3×-0.1× | 2.4×+0.2× | 2.2×-1.0× | 3.2×+0.5× | |
| Liquidity | |||||
| Current ratio | 2.4×-0.2× | 2.6×+0.1× | 2.5×0.0× | 2.5×-2.6× | |
| Quick ratio | 1.2×-0.4× | 1.5×+0.5× | 1.1×0.0× | 1.1×-2.6× | |
| Cash ratio | 0.6×+0.1× | 0.6×0.0× | 0.5×+0.1× | 0.4×-2.3× | |
| Leverage | |||||
| Debt-to-equity | 0.6×-0.2× | 0.9×0.0× | 0.8×0.0× | 0.8×+0.8× | |
| Debt-to-assets | 0.3×-0.1× | 0.4×0.0× | 0.4×0.0× | 0.4×+0.4× | |
| Net debt / EBITDA | 4.3×-0.9× | 5.3×-1.3× | 6.6×-1.5× | 8.1×+10.5× | |
| Per Share | |||||
| Book value per share | $85.28+5.8% | $80.58-8.6% | $88.14+0.7% | $87.56+18.0% | |
| Valuation | |||||
| Market capitalization | $3.52B-7.3% | $3.8B+57.8% | $2.41B-36.2% | $3.78B-25.1% | |
| Enterprise value | $4.58B-11.6% | $5.18B+32.6% | $3.91B-26.7% | $5.33B+17.6% | |
| Price / sales | 1.6×0.0× | 1.6×+0.5× | 1.1×-0.6× | 1.7×-2.2× | |
| Price / book | 1.7×-0.3× | 1.9×+0.8× | 1.1×-0.7× | 1.8×-1.3× | |
| EV / EBITDA | 18.8×-0.9× | 19.8×+2.5× | 17.2×-10.5× | 27.7×+6.4× | |
| EV / sales | 2.1×-0.1× | 2.2×+0.4× | 1.7×-0.6× | 2.3×-1.1× | |
| Free cash flow yield | 2.8%-0.4pp | 3.3%— | —— | -4%-8.0pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are ICU Medical's profit margins?
- ICU Medical (ICUI) runs a 37.9% gross margin and a 2.0% operating margin, with a -0.3% net margin.
- Where do ICU Medical's ratios come from?
- Every ratio is computed from ICU Medical's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.