indie Semiconductor, Inc. INDI Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 39.9%-1.8pp | 41.7%+1.5pp | 40.1%-5.3pp | 45.4%+4.7pp | |
| Operating margin | -70.9%+7.6pp | -78.5%-17.8pp | -60.7%+46.8pp | -107.5%+47.0pp | |
| Net margin | -65.8%-4.6pp | -61.2%-8.5pp | -52.7%-13.5pp | -39.2%+329pp | |
| EBITDA margin | -52.3%+7.8pp | -60.1%-13.7pp | -46.4%+47.7pp | -94.2%+48.0pp | |
| Free cash flow margin | -32.9%+0.8pp | -33.7%+18.8pp | -52.5%+23.6pp | -76.1%+44.7pp | |
| Returns | |||||
| Return on equity | -36.9%-6.2pp | -30.7%+0.3pp | -31%-17.1pp | -13.9%— | |
| Return on assets | -16.1%-1.0pp | -15.1%+1.5pp | -16.5%-8.4pp | -8.1%+62.5pp | |
| Return on invested capital | -27.4%+6.1pp | -33.4%+7.4pp | -40.9%+37.9pp | -78.7%— | |
| Efficiency | |||||
| Asset turnover | 0.2×0.0× | 0.2×-0.1× | 0.3×+0.1× | 0.2×0.0× | |
| Inventory turnover | 2.7×-0.3× | 3×-2.3× | 5.3×+0.6× | 4.7×+1.1× | |
| Liquidity | |||||
| Current ratio | 3.7×-1.1× | 4.8×+2.9× | 2×-3.9× | 5.8×-1.5× | |
| Quick ratio | 3.1×-1.1× | 4.2×+2.5× | 1.7×-3.9× | 5.6×-1.4× | |
| Cash ratio | 1.9×-1.5× | 3.4×+2.3× | 1.1×-3.9× | 5×-1.5× | |
| Leverage | |||||
| Debt-to-equity | 1×0.0× | 1×+0.6× | 0.4×-0.2× | 0.6×+0.6× | |
| Debt-to-assets | 0.4×0.0× | 0.4×+0.2× | 0.2×-0.1× | 0.3×+0.3× | |
| Interest coverage | -8.7×+9.6× | -18.4×-2.7× | -15.7×+54.8× | -70.4×-10.0× | |
| Per Share | |||||
| Book value per share | $1.82-24.0% | $2.39-22.3% | $3.07+16.6% | $2.64-41.0% | |
| Valuation | |||||
| Market capitalization | $779.65M+26.2% | $737.7M-43.9% | $1.31B+80.1% | $729.52M-53.2% | |
| Enterprise value | $1.04B+33.1% | $863.95M-35.6% | $1.34B+121% | $606.81M-55.4% | |
| Price / sales | 3.6×+0.7× | 3.4×-2.5× | 5.9×-0.7× | 6.6×-25.6× | |
| Price / book | 2.4×+0.9× | 1.8×-1.2× | 2.9×+0.6× | 2.3×-2.6× | |
| EV / sales | 4.7×+1.2× | 4×-2.0× | 6×+0.5× | 5.5×-22.6× | |
| Free cash flow yield | -8.4%+6.6pp | -9.9%-1.0pp | -8.9%+2.6pp | -11.6%-7.8pp | |
| Earnings yield | -19.5%+2.5pp | -18%-9.0pp | -9%-3.0pp | -5.9%+5.5pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are indie Semiconductor, Inc.'s profit margins?
- indie Semiconductor, Inc. (INDI) runs a 38.9% gross margin and a -70.5% operating margin, with a -69.3% net margin.
- Where do indie Semiconductor, Inc.'s ratios come from?
- Every ratio is computed from indie Semiconductor, Inc.'s SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
