Skip to content
OpenCapital
Get started

Inspired Entertainment INSE Weighted-Average Discount Rate

Weighted-Average Discount Rate at other companies

Belden logo
BeldenBDC
4.8%-0.1pp
Titan International logo
Titan InternationalTWI
7.3%0.0pp
Bioventus logo
BioventusBVS
8.1%0.0pp
Open Text logo
Open TextOTEX
5.3%0.0pp
CNB Financial logo
CNB FinancialCCNE
5.3%0.0pp
Aebi Schmidt Holding AG Common Stock logo
Aebi Schmidt Holding AG Common StockAEBI
3.9%+1.8pp

Other financials

Income statement

See full
Revenue$57.2M-5.3%
Gross profit$46.4M-7.0%
Operating income$9.2M+475%
Net income-$500.0K-400%
EPS (diluted)-$0.02—

Balance sheet

See full
Cash & equivalents$41.1M+5.4%
Total debt$351.6M-2.5%
Total equity-$12.4M-464%
Total assets$421.2M-8.2%

Cash flow

See full
Operating cash flow$26.7M+4.7%
CapEx$3.7M-59.8%
Free cash flow$23.0M+41.1%

Valuation

See full
Market cap$220.07M-1.8%
Enterprise value$530.57M-6.5%
P/S0.7×0.0×

Profitability

See full
Gross margin61.8%-8.2pp
Operating margin12.7%+1.0pp
Net margin-5.8%-29.9pp
FCF margin9%—

Returns & leverage

See full
Return on equity-1,010.5%—
Debt / equity18.7×—
Current ratio2.1×+0.6×

Where this comes from

Reported directly by Inspired Entertainment in its filing.

Tagged under the XBRL concept us-gaap:FinanceLeaseWeightedAverageDiscountRatePercent.

The official record: Inspired Entertainment’s 10-K/A, filed May 22, 2026, on SEC EDGAR. View the filing →

Ask your AI about Inspired Entertainment's weighted-average discount rate.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Inspired Entertainment's weighted-average discount rate?
Inspired Entertainment (INSE) reported weighted-average discount rate of 17.1% in Q4 2025.
How has Inspired Entertainment's weighted-average discount rate changed year-over-year?
Inspired Entertainment's weighted-average discount rate increased by 2.4% year-over-year, from 16.7% to 17.1%.
What is the long-term trend for Inspired Entertainment's weighted-average discount rate?
Over 5 years (2020 to 2025), Inspired Entertainment's weighted-average discount rate has grown at a 16.7% compound annual growth rate (CAGR), from 7.9% to 17.1%.
What does weighted-average discount rate mean?
This represents the average interest rate used to calculate the present value of the company's lease liabilities. It reflects the company's incremental borrowing rate or the rate implicit in the leases. This metric is essential for understanding the cost of capital embedded in the company's off-balance-sheet financing arrangements.