Skip to content
OpenCapital
Get started

Ispire Technology Inc. ISPR Tax Reconciliation: Enacted Rate Change

Other financials

Income statement

See full
Revenue$18.7M-28.7%
Gross profit$2.0M-58.3%
Operating income-$9.5M+10.4%
Net income-$9.5M+12.3%
EPS (diluted)-$0.17+10.5%

Balance sheet

See full
Cash & equivalents$18.0M-23.6%
Total debt$3.8M-40.8%
Total equity-$16.2M-210%
Total assets$75.9M-34.4%

Cash flow

See full
Operating cash flow-$4.0M—
CapEx$247.3K—
Free cash flow-$4.0M—

Valuation

See full
Market cap$64.29M-41.7%
Enterprise value$50.07M-45.1%
P/S0.7×-0.1×

Profitability

See full
Gross margin14.6%-6.6pp
Operating margin-37.7%-871pp
Net margin-38.2%+1,627pp
FCF margin-27.4%-31.5pp

Returns & leverage

See full
Return on equity-223.8%-299pp
Debt / equity9.8×+9.7×
Current ratio1×0.0×