Jabil JBL FX & Other Adjustments

FX & Other Adjustments at other companies

Grid Dynamics Holdings, Inc.GDYN

$387K+210%

International Business MachinesIBM

——

Regulated Industries$6M+186%

Intelligent Infrastructure-$1M—

Connected Living and Digital Commerce$0-100%

Revenue$8.8B+11.8%

Gross profit$828.0M+21.6%

Operating income$445.0M+10.4%

Net income$275.0M+23.9%

EPS (diluted)$2.59+27.6%

Cash & equivalents$1.4B-10.7%

Total debt$3.9B+16.9%

Total equity$1.3B+3.0%

Total assets$23.8B+28.1%

Operating cash flow$535.0M+31.8%

CapEx$184.0M+114%

Free cash flow$351.0M+9.7%

Market cap$37.83B+66.3%

Enterprise value$40.37B+63.6%

P/E43.9×+4.5×

P/S1.1×+0.3×

Gross margin9.2%+0.4pp

Operating margin4.3%+0.2pp

Net margin2.6%+0.5pp

FCF margin3.9%-0.7pp

Return on equity66.1%+33.7pp

Debt / equity3.3×+0.8×

Current ratio1×0.0×