Skip to content
OpenCapital
Get started

JBTM JBTM Business Acquisitions Pro Forma Net Income

Segments

By segment

See full
Marel$1M—

Other financials

Income statement

See full
Revenue$936.0M+9.6%
Gross profit$329.0M+12.7%
Operating income$68.0M+306%
Net income$45.0M+126%
EPS (diluted)$0.86+126%

Balance sheet

See full
Cash & equivalents$230.0M+93.3%
Total debt$2.3B+12.9%
Total equity$4.5B+9.2%
Total assets$8.2B+2.0%

Cash flow

See full
Operating cash flow$119.0M+250%
CapEx$26.0M+30.0%
Free cash flow$93.0M+564%

Valuation

See full
Market cap$6.9B—
Enterprise value$8.93B—
P/S1.8×—

Profitability

See full
Gross margin35.3%-0.4pp
Operating margin7.5%+4.9pp
Net margin-3.2%-13.4pp
FCF margin8.2%-1.4pp

Returns & leverage

See full
Return on equity-3.4%-15.1pp
Debt / equity0.5×0.0×
Current ratio1×-0.2×