Skip to content
OpenCapital
Get started

Johnson Controls International JCI Cumulative Cost Basis

Cumulative Cost Basis at other companies

MAG
MagneraMAGN
$63M-96.7%
Bank of America logo
Bank of AmericaBAC
$523M+15.5%
BK
BKBK
-$58M-546%
Capital Southwest logo
Capital SouthwestCSWC
$2.12B+19.1%
UMH
UMH PropertiesUMH
$3.8M—
Goldman Sachs BDC logo
Goldman Sachs BDCGSBD
$3.4B-4.3%

Segments

By segment

See full
Americas$83M—
EMEA$67M—
APAC$22M—

Other financials

Income statement

See full
Revenue$6.1B+8.2%
Gross profit$2.3B+9.3%
Net income$613.0M+28.2%
EPS (diluted)$1.00+38.9%

Balance sheet

See full
Cash & equivalents$698.0M-12.2%
Total debt$882.0M-90.9%
Total equity$13.5B-14.5%
Total assets$38.4B-9.5%

Cash flow

See full
Operating cash flow$672.0M+22.2%
CapEx$68.0M-27.7%
Free cash flow$604.0M+32.5%

Valuation

See full
Market cap$88.77B+31.9%
Enterprise value$88.95B+16.8%
P/E25.1×-1.7×
P/S3.6×+0.7×

Profitability

See full
Gross margin36.6%+0.5pp
Net margin14.5%+3.7pp
FCF margin10.9%+0.9pp

Returns & leverage

See full
Return on equity24.1%+8.2pp
Debt / equity0.1×-0.5×
Current ratio1×+0.1×