Keurig Dr Pepper KDP Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 219.1%-3.4pp | 222.5%+10.0pp | 212.5%+0.8pp | 211.8%-11.3pp | |
| Operating margin | 72.4%-13.0pp | 85.4%+11.9pp | 73.5%-12.6pp | 86.1%-5.3pp | |
| Net margin | 44.5%-9.9pp | 54.4%+6.3pp | 48.1%-10.6pp | 58.7%+1.8pp | |
| EBITDA margin | 86.8%-13.0pp | 99.8%+11.6pp | 88.2%-14.0pp | 102.2%-6.2pp | |
| Free cash flow margin | 41%+10.2pp | 30.8%-9.6pp | 40.4%-36.9pp | 77.3%+3.6pp | |
| Returns | |||||
| Return on equity | 28.7%-4.1pp | 32.8%+5.0pp | 27.8%-3.8pp | 31.6%+2.2pp | |
| Return on assets | 13.3%-2.4pp | 15.7%+2.1pp | 13.6%-1.8pp | 15.4%+1.3pp | |
| Return on invested capital | 22.7%-3.1pp | 25.8%+2.7pp | 23.1%-1.2pp | 24.3%+1.3pp | |
| Efficiency | |||||
| Asset turnover | 1.2×0.0× | 1.2×0.0× | 1.1×+0.1× | 1.1×+0.1× | |
| Inventory turnover | 19.1×-1.2× | 20.3×-0.6× | 20.9×-2.1× | 23×-2.6× | |
| Liquidity | |||||
| Current ratio | 2.4×+0.3× | 2×+0.5× | 1.6×-0.6× | 2.2×+0.5× | |
| Quick ratio | 1.5×+0.1× | 1.4×+0.4× | 1×-0.5× | 1.4×+0.4× | |
| Cash ratio | 0.4×+0.1× | 0.3×+0.1× | 0.1×-0.3× | 0.4×+0.2× | |
| Leverage | |||||
| Debt-to-equity | 2.5×+0.1× | 2.4×+0.3× | 2.1×0.0× | 2.1×-0.1× | |
| Debt-to-assets | 1.1×0.0× | 1.1×+0.1× | 1×0.0× | 1×0.0× | |
| Net debt / EBITDA | 17.4×+1.9× | 15.4×-0.7× | 16.2×+1.5× | 14.7×-1.1× | |
| Per Share | |||||
| Book value per share | $73.58+2.2% | $71.98+0.1% | $71.92+1.6% | $70.79+3.5% | |
| Valuation | |||||
| Market capitalization | $164.7B-9.9% | $182.84B-0.4% | $183.65B-10.4% | $205.02B+2.8% | |
| Enterprise value | $224.48B-6.6% | $240.25B+2.3% | $234.95B-7.8% | $254.95B+1.2% | |
| Price / earnings | 93.7×+3.2× | 90.5×-18.3× | 108.8×+0.5× | 108.3×-7.1× | |
| Price / sales | 10.3×-1.8× | 12.1×-0.5× | 12.6×-2.7× | 15.3×-1.0× | |
| Price / book | 6.6×-0.8× | 7.4×+0.2× | 7.2×-0.9× | 8.1×-0.1× | |
| EV / EBITDA | 65.6×+1.3× | 64.3×-9.7× | 74×-0.7× | 74.7×-0.9× | |
| EV / sales | 14.1×-1.8× | 15.9×-0.2× | 16.1×-2.9× | 19×-1.5× | |
| Free cash flow yield | 16.1%+5.8pp | 10.3%-2.5pp | 12.8%-7.5pp | 20.3%+2.1pp | |
| Earnings yield | 17.7%-0.3pp | 18%+2.5pp | 15.4%+0.2pp | 15.3%+1.2pp | |
| Dividend yield | 12.2%+1.8pp | 10.3%+0.6pp | 9.8%+1.5pp | 8.3%+1.2pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are Keurig Dr Pepper's profit margins?
- Keurig Dr Pepper (KDP) runs a 53.8% gross margin and a 20.8% operating margin, with a 10.8% net margin.
- Where do Keurig Dr Pepper's ratios come from?
- Every ratio is computed from Keurig Dr Pepper's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
