Skip to content
OpenCapital
Get started

KORE Group Holdings KORE Fair Value Adjustment of Warrants

Segments

By segment

See full
Reportable Segment$11.54M+740%

Other financials

Income statement

See full
Revenue$65.8M-8.8%
Gross profit$39.1M0.0%
Operating income-$4.1M-67.2%
Net income-$28.5M-90.9%
EPS (diluted)-$1.43-85.7%

Balance sheet

See full
Cash & equivalents$28.9M+47.2%
Total debt$298.7M-2.7%
Total equity-$191.5M-66.7%
Total assets$396.1M-11.0%

Cash flow

See full
Operating cash flow$4.7M+65.6%
CapEx$156.0K+60.8%
Free cash flow$4.6M+65.8%

Valuation

See full
Market cap$162.65M+303%
Enterprise value$432.45M+33.5%
P/S0.6×+0.4×

Profitability

See full
Gross margin56.5%+0.8pp
Operating margin-5.1%-2.3pp
Net margin-27.4%-8.6pp
FCF margin6.3%+3.2pp

Returns & leverage

See full
Return on equity-177.7%-303pp
Debt / equity13.8×+11.2×
Current ratio1×-0.2×