Skip to content
OpenCapital
Get started

Leidos Holdings LDOS Acquisition and integration costs

Acquisition and integration costs at other companies

Peabody Energy logo
Peabody EnergyBTU
$3M+25.0%
KEE
Keel Infrastructure Corp.KEEL
$1.77M—
Q2 Holdings logo
Q2 HoldingsQTWO
$250K—
ATN International logo
ATN InternationalATNI
$833K-42.0%
Construction Partners logo
Construction PartnersROAD
$2.48M+208%
FIP
FTAI Infrastructure Inc.FIP
$6.82M+94.0%

Segments

By segment

See full
Homeland$29M—

Other financials

Income statement

See full
Revenue$4.4B+3.7%
Gross profit$761.0M+0.5%
Operating income$508.0M-4.2%
Net income$328.0M-9.6%
EPS (diluted)$2.56-7.6%

Balance sheet

See full
Cash & equivalents$538.0M-41.8%
Total debt$6.7B+13.8%
Total equity$5.0B+17.8%
Total assets$15.4B+16.6%

Cash flow

See full
Operating cash flow$301.0M+419%
CapEx$31.0M+40.9%
Free cash flow$270.0M+650%

Valuation

See full
Market cap$14.11B-29.9%
Enterprise value$20.23B-19.5%
P/E10×-5.1×
P/S0.8×-0.4×

Profitability

See full
Gross margin17.9%+0.7pp
Operating margin12%+0.6pp
Net margin8.2%+0.3pp
FCF margin10.7%+3.5pp

Returns & leverage

See full
Return on equity30.5%-0.8pp
Debt / equity1.3×0.0×
Current ratio1.4×-0.1×