Skip to content

Intuitive Machines, Inc. LUNR Change in fair value of earn-out liabilities

Change in fair value of earn-out liabilities at other companies

NewAmsterdam Pharma Company logo
NewAmsterdam Pharma CompanyNAMS
-$3.99M-146%
Dave, Inc. logo
Dave, Inc.DAVE
-$3.19M-702%
SiTime Corporation logo
SiTime CorporationSITM
-$1.36M-247%
Dave, Inc. logo
Dave, Inc.DAVE
-$3.19M-702%
VSE Corporation logo
VSE CorporationVSEC
$7.3M
Global Business Travel Group logo
Global Business Travel GroupGBTG
$31M-58.1%

Segments

By segment

See full
Reportable Segment$0-100%

Other financials

Income statement

See full
Revenue$186.7M+199%
Gross profit-$15.5M-244%
Operating income-$39.2M-289%
Net income-$37.4M-228%
EPS (diluted)-$0.25-127%

Balance sheet

See full
Cash & equivalents$243.4M-35.2%
Total debt$426.4M+1,041%
Total equity-$334.3M-144%
Total assets$1.7B+244%

Cash flow

See full
Operating cash flow-$54.8M-382%
CapEx$9.9M+61.3%
Free cash flow-$64.6M-586%

Valuation

See full
Market cap$3.36B+243%

Profitability

See full
Gross margin-10.2%-12.5pp
Operating margin-34.8%+7.1pp
Net margin-32.7%-12.8pp
FCF margin-40.1%+286pp

Returns & leverage

See full
Current ratio1.2×-3.2×

Where this comes from

Reported directly by Intuitive Machines, Inc. in its filing.

Tagged under the XBRL concept lunr:FairValueAdjustmentOfEarnOutLiabilities.

The official record: Intuitive Machines, Inc.’s 10-Q, filed May 15, 2026, on SEC EDGAR. View the filing →

Ask your AI about Intuitive Machines, Inc.'s change in fair value of earn-out liabilities.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Intuitive Machines, Inc.'s change in fair value of earn-out liabilities?
Intuitive Machines, Inc. (LUNR) reported change in fair value of earn-out liabilities of $0 in Q1 2026.
How has Intuitive Machines, Inc.'s change in fair value of earn-out liabilities changed year-over-year?
Intuitive Machines, Inc.'s change in fair value of earn-out liabilities decreased by 100.0% year-over-year, from $33.37M to $0.
What does change in fair value of earn-out liabilities mean?
This reflects the periodic non-cash adjustment to the carrying value of earn-out liabilities linked to past business acquisitions. Changes in this value are driven by the company's performance relative to pre-defined milestones. It serves as an indicator of how the company's actual performance aligns with the expectations set during acquisition negotiations.