MetLife MET Effect of changes in discount rate assumptions

Effect of changes in discount rate assumptions at other companies

Corebridge FinancialCRBG

$7.09B+13.1%

CNO Financial GroupCNO

——

Accident and Health Insurance Product Line-$10.81B-55.1%

Fixed & Immediate Annuities-$2.89B-14.1%

Fixed Annuity$941M+101%

Revenue$19.1B+2.7%

Net income$1.2B+25.4%

EPS (diluted)$1.74+35.9%

Cash & equivalents$22.7B+6.4%

Total debt$14.8B-1.5%

Total equity$27.3B-0.6%

Total assets$743.21B+8.0%

Operating cash flow$2.7B-37.0%

Market cap$55.3B+3.4%

Enterprise value$47.47B+0.9%

P/E15.3×+2.8×

P/S0.7×0.0×

Net margin4.7%-1.5pp

Return on equity13.2%-2.9pp

Debt / equity0.5×0.0×