MetLife MET Discount rate assumption, weighted average rate

Discount rate assumption, weighted average rate at other companies

Voya FinancialVOYA

——

Long-term Care6%+3.4%

Fixed & Immediate Annuities5.6%+1.8%

Accident & health insurance4.2%+44.8%

Whole and Term Life & Endowments4%+42.9%

Fixed Annuity2.7%-12.9%

Revenue$19.1B+2.7%

Net income$1.2B+25.4%

EPS (diluted)$1.74+35.9%

Cash & equivalents$22.7B+6.4%

Total debt$14.8B-1.5%

Total equity$27.3B-0.6%

Total assets$743.21B+8.0%

Operating cash flow$2.7B-37.0%

Market cap$55.3B+3.4%

Enterprise value$47.47B+0.9%

P/E15.3×+2.8×

P/S0.7×0.0×

Net margin4.7%-1.5pp

Return on equity13.2%-2.9pp

Debt / equity0.5×0.0×