Skip to content
OpenCapital
Get started

Momentus MNTS Fair Value Adjustment of Warrants

Segments

By segment

See full
Reportable Segment-$2.33M—

Other financials

Income statement

See full
Revenue$3.2M+898%
Gross profit$1.8M+464%
Operating income-$8.7M-40.5%
Net income-$9.5M-53.6%
EPS (diluted)-$2.15+92.7%

Balance sheet

See full
Cash & equivalents$23.6M+594%
Total debt$7.7M+832%
Total equity$27.2M+555%
Total assets$45.9M+291%

Cash flow

See full
Operating cash flow-$5.8M-39.3%
CapEx$197.0K—
Free cash flow-$6.0M-44.0%

Valuation

See full
Market cap$111.32M+1,019%
Enterprise value$95.44M+806%
P/S27.8×+16.8×

Profitability

See full
Gross margin65%-31.5pp
Operating margin-743.5%-241pp
Net margin-843.8%-283pp
FCF margin-807.7%-232pp

Returns & leverage

See full
Return on equity-347.9%-1,002pp
Debt / equity0.3×—
Current ratio2.5×+2.1×