What is Mercury Systems's stock-based comp?

Mercury Systems (MRCY) reported stock-based comp of $9.05M in Q1 2026.

How has Mercury Systems's stock-based comp changed year-over-year?

Mercury Systems's stock-based comp increased by 5.8% year-over-year, from $8.55M to $9.05M.

What is the long-term trend for Mercury Systems's stock-based comp?

Over 4 years (2021 to 2025), Mercury Systems's stock-based comp has grown at a -3.0% compound annual growth rate (CAGR), from $28.29M to $25.02M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Mercury Systems MRCY Stock-Based Comp

Stock-Based Comp at other companies

Curtiss-WrightCW

$7.19M+36.3%

Raytheon TechnologiesRTX

$132M+18.9%

Lockheed MartinLMT

$83M+38.3%

Kratos Defense & Security SolutionsKTOS

$15M+72.4%

TTM TechnologiesTTMI

$24.36M+177%

Northrop GrummanNOC

$20M0.0%

Other financials

Income statement

See full

Revenue$235.8M+11.5%

Gross profit$69.1M+20.9%

Operating income$5.2M+130%

Net income-$2.9M+85.1%

EPS (diluted)-$0.04+87.9%

Balance sheet

See full

Cash & equivalents$331.8M+23.0%

Total debt$639.8M-1.1%

Total equity$1.5B+1.8%

Total assets$2.5B+2.8%

Cash flow

See full

Operating cash flow$6.4M-78.5%

CapEx$8.3M+39.7%

Free cash flow$45.7M-44.2%

Valuation

See full

Market cap$6.84B+70.1%

Enterprise value$7.15B+58.8%

P/S7.1×+2.5×

Profitability

See full

Gross margin28.7%+1.3pp

Operating margin-5.8%-2.3pp

Net margin-7.3%-2.6pp

FCF margin10.5%-0.4pp

Returns & leverage

See full

Return on equity-4.4%-1.5pp

Debt / equity0.4×0.0×

Current ratio3.2×-0.3×

Where this comes from

Reported directly by Mercury Systems in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Mercury Systems’s 10-Q, filed May 5, 2026, on SEC EDGAR. View the filing →

Ask your AI about Mercury Systems's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Mercury Systems's stock-based comp?: Mercury Systems (MRCY) reported stock-based comp of $9.05M in Q1 2026.
How has Mercury Systems's stock-based comp changed year-over-year?: Mercury Systems's stock-based comp increased by 5.8% year-over-year, from $8.55M to $9.05M.
What is the long-term trend for Mercury Systems's stock-based comp?: Over 4 years (2021 to 2025), Mercury Systems's stock-based comp has grown at a -3.0% compound annual growth rate (CAGR), from $28.29M to $25.02M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.