Skip to content

MSC Industrial Direct Co. MSM Cash Flow Statement

TTM Q2 '26TTM Q1 '26TTM Q4 '25TTM Q3 '25TTM Q2 '25
$206.26M+1.5%$203.25M+2.7%$197.84M+1.1%$195.65M-6.9%$210.11M-9.6%
$96.36M+2.5%$94.06M+3.8%$90.63M+2.9%$88.1M+3.4%$85.19M+2.9%
$14.69M+9.9%$13.37M+6.5%$12.55M-21.1%$15.9M-1.6%$16.15M-6.1%
-$919K-57.6%-$583K+50.0%-$1.17M0.0%-$1.17M-607%-$165K-268%
$6.32M+5.1%$6.01M-19.8%$7.5M-4.8%$7.87M-15.5%$9.32M-4.8%
-$19.54M-173%$26.89M+51.6%$17.74M+823%-$2.45M+89.3%-$22.89M
$25.25M+26.2%$20.01M+1,264%-$1.72M+89.3%-$16.09M+56.4%-$36.93M+49.7%
$1.88M
$16.8M-22.0%$21.54M+4,568%-$482K
$94.93M+63.6%$58.01M-57.3%$135.88M-17.7%$165.07M-16.2%$197.01M-0.9%
$24.1M-1.0%$24.35M-0.5%$24.47M+2.6%$23.86M-1.2%$24.14M+2.8%
-$23.46M+1.1%-$23.71M+0.5%-$23.82M+1.2%-$24.11M+1.4%-$24.45M-2.7%
-$562K-4.5%-$538K-83.6%-$293K+77.0%-$1.27M-18.2%-$1.08M-22.4%
$301.19M+15.3%$261.26M-21.7%$333.72M-7.5%$360.72M-11.4%$407.12M-5.6%
$86.21M-8.9%$94.68M+2.0%$92.84M-4.4%$97.16M-8.0%$105.58M+4.4%
$14.92M-38.4%
$30.34M+33.3%$22.75M+50.0%$15.17M+100%
-$120.49M+3.9%
$191.89M+0.6%$190.74M+0.6%$189.65M+0.4%$188.84M+0.3%$188.25M+0.3%
$22.5M-34.2%$34.2M-13.0%$39.32M-34.1%$59.67M-14.2%$69.56M-5.6%
$21M-52.8%$44.5M$0
$46.25M+48.0%$31.25M+56.3%$20M
$3.92M-4.1%$4.09M+16.7%$3.5M0.0%$3.5M+2,365%$142K+289%
-$241.83M-12.9%-$214.15M+12.1%-$243.57M-4.8%-$232.48M+12.7%-$266.17M+2.7%
$22.58M-2.8%$23.24M-2.7%$23.89M-2.6%$24.52M-1.8%$24.98M-4.3%
$69.42M+32.1%$52.54M-12.8%$60.28M+24.5%$48.42M-11.1%$54.45M-37.5%
-$293K+34.3%-$446.25K+25.6%-$599.5K+20.4%
$1.39M-9.5%$1.54M-14.0%$1.79M-10.1%$1.99M-12.7%$2.28M+9.2%
-$23.46M+1.1%-$23.71M+0.5%-$23.82M+1.2%-$24.11M+1.4%-$24.45M-2.7%
-$1.07M-90.5%-$560K-57.7%-$355K-430%-$67K+87.3%-$526K+82.8%
$16.8M-22.0%$21.54M+4,568%-$482K
$24.1M-1.0%$24.35M-0.5%$24.47M+2.6%$23.86M-1.2%$24.14M+2.8%
$5.61M+10.1%$5.09M+8.6%$4.69M-37.9%$7.55M-49.9%$15.06M-14.3%
$6.32M+5.1%$6.01M-19.8%$7.5M-4.8%$7.87M-15.5%$9.32M-4.8%
$30.34M+33.3%$22.75M+50.0%$15.17M+100%
$191.89M+0.6%$190.74M+0.6%$189.65M+0.4%$188.84M+0.3%$188.25M+0.3%
$5.28M+36.1%$3.88M+5.9%
$4.13M0.0%$4.13M-2.8%$4.25M+2.4%$4.15M-4.2%$4.34M+0.6%
$214.98M+29.1%$166.58M-30.8%$240.88M-8.6%$263.56M-12.6%$301.54M-8.7%
$214.98M+29.1%$166.58M-30.8%$240.88M-8.6%$263.56M-12.6%$301.54M-8.7%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

How much cash does MSC Industrial Direct Co. generate?
MSC Industrial Direct Co. (MSM) generated $301.2M in operating cash flow over the trailing twelve months.
What is MSC Industrial Direct Co.'s free cash flow?
After $86.2M of capital expenditures, MSC Industrial Direct Co.'s free cash flow was $215.0M over the trailing twelve months, down 28.7% year over year.
Where does MSC Industrial Direct Co.'s cash flow data come from?
Every line is extracted from MSC Industrial Direct Co.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.