Skip to content

Discontinued — last reported Q4 '19

Gross margin at other companies

Sweetgreen logo
SweetgreenSG
13.3%-6.2pp
Papa John's International logo
Papa John's InternationalPZZA
28.8%+0.3pp
CNN
Cannae Holdings, Inc.CNNE
15.8%-1.5pp
Kura Sushi USA, Inc. logo
Kura Sushi USA, Inc.KRUS
95%-0.1pp
BH
Biglari Holdings Inc.BH
59.5%-0.6pp
BJ's Restaurants logo
BJ's RestaurantsBJRI
74.7%+0.5pp

Other financials

Income statement

See full
Revenue$123.8M0.0%
Operating income-$812.0K+87.3%
Net income-$3.4M+62.3%
EPS (diluted)-$0.58+63.3%

Balance sheet

See full
Cash & equivalents$1.4M+3.4%
Total debt$253.7M-12.6%
Total equity-$48.0M-246%
Total assets$246.3M-22.9%

Cash flow

See full
Operating cash flow$6.0M+49.2%
CapEx$2.1M-28.8%
Free cash flow$3.9M+253%

Valuation

See full
Market cap$88.09M+168%
Enterprise value$340.32M+7.9%
P/S0.2×+0.1×

Profitability

See full
Operating margin-5.3%-0.6pp
Net margin-7.5%-0.4pp
FCF margin-3.7%

Returns & leverage

See full
Return on equity-180.2%
Debt / equity77.5×+68.6×
Current ratio0.3×0.0×

Where this comes from

Calculated from Noodles & Company’s reported figures.

Based on trailing twelve months.

The official record: Noodles & Company’s 10-Q, filed November 9, 2021, on SEC EDGAR. View the filing →

Questions, answered.

What does gross margin mean?
Gross profit (revenue minus cost of revenue) as a percentage of revenue, on a trailing-twelve-month basis. Measures how much of each sales dollar survives the direct cost of producing the goods or services sold.