Skip to content

NiSource NI Ratios & Valuation

FY'25FY'24FY'23FY'22
Profitability
Gross margin181.4%-97.5pp278.9%+13.5pp265.4%+3.3pp262.1%-64.8pp
Operating margin68%-29.6pp97.6%+8.6pp88.9%-0.7pp89.6%+8.5pp
Net margin35.5%-17.8pp53.3%+2.8pp50.5%-4.9pp55.4%+21.2pp
EBITDA margin112.1%-54.3pp166.4%+15.9pp150.5%+2.1pp148.4%+1.9pp
Free cash flow margin-22.1%+45.8pp-67.9%-16.3pp-51.7%-2.4pp-49.3%+2.1pp
Returns
Return on equity41.5%+2.7pp38.7%+0.5pp38.3%-4.8pp43.1%+17.6pp
Return on assets11.1%+0.6pp10.4%-0.2pp10.6%-1.7pp12.3%+5.5pp
Return on invested capital30.5%+3.0pp27.5%+0.8pp26.6%-1.8pp28.4%+5.3pp
Efficiency
Asset turnover1.2×+0.4×0.8×0.0×0.8×0.0×0.9×+0.1×
Liquidity
Current ratio2.3×-0.1×2.4×+0.1×2.3×-0.2×2.5×-0.4×
Quick ratio2.3×-0.1×2.4×+0.1×2.4×0.0×2.4×-0.4×
Cash ratio0.2×+0.1×0.1×-0.4×0.5×+0.4×0.1×0.0×
Leverage
Debt-to-equity6.6×+0.3×6.3×-0.5×6.8×+1.1×5.8×-0.2×
Debt-to-assets1.8×+0.1×1.7×-0.1×1.8×+0.2×1.7×0.0×
Net debt / EBITDA21×-0.4×21.4×-1.8×23.2×+2.2×21×-2.1×
Interest coverage11.9×+1.0×11×-0.6×11.6×-2.2×13.8×+3.3×
Per Share
Book value per share$76.81+6.0%$72.45+6.7%$67.90+2.8%$66.06+6.2%
Valuation
Market capitalization$78.06B+36.3%$57.27B+29.4%$44.27B-4.2%$46.22B+17.2%
Enterprise value$137.57B+26.8%$108.48B+16.1%$93.42B+6.1%$88.02B+13.4%
Price / earnings87.2×+12.2×75×+12.8×62.2×-0.3×62.5×-57.7×
Price / sales7.7×-2.0×9.7×+1.9×7.8×-0.8×8.7×-0.1×
Price / book8.6×+1.6×+1.1×5.8×-0.5×6.3×+0.2×
EV / EBITDA48.6×+3.5×45.2×+1.1×44.1×-0.2×44.3×-2.6×
EV / sales13.6×-5.0×18.7×+2.1×16.6×+0.1×16.5×-0.7×
Free cash flow yield-11.4%+16.3pp-27.6%-1.3pp-26.4%-3.0pp-23.4%+0.2pp
Earnings yield18.4%-3.4pp21.8%-4.0pp25.8%-0.1pp25.9%+10.3pp
Dividend yield10.5%-2.4pp12.9%-1.7pp14.6%+1.7pp12.9%-0.8pp
PEG ratio5.2×-5.8×11×0.9×

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

What are NiSource's profit margins?
NiSource (NI) runs a 44.9% gross margin and a 16.7% operating margin, with a 8.5% net margin.
Where do NiSource's ratios come from?
Every ratio is computed from NiSource's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.