NiSource NI Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 181.4%-97.5pp | 278.9%+13.5pp | 265.4%+3.3pp | 262.1%-64.8pp | |
| Operating margin | 68%-29.6pp | 97.6%+8.6pp | 88.9%-0.7pp | 89.6%+8.5pp | |
| Net margin | 35.5%-17.8pp | 53.3%+2.8pp | 50.5%-4.9pp | 55.4%+21.2pp | |
| EBITDA margin | 112.1%-54.3pp | 166.4%+15.9pp | 150.5%+2.1pp | 148.4%+1.9pp | |
| Free cash flow margin | -22.1%+45.8pp | -67.9%-16.3pp | -51.7%-2.4pp | -49.3%+2.1pp | |
| Returns | |||||
| Return on equity | 41.5%+2.7pp | 38.7%+0.5pp | 38.3%-4.8pp | 43.1%+17.6pp | |
| Return on assets | 11.1%+0.6pp | 10.4%-0.2pp | 10.6%-1.7pp | 12.3%+5.5pp | |
| Return on invested capital | 30.5%+3.0pp | 27.5%+0.8pp | 26.6%-1.8pp | 28.4%+5.3pp | |
| Efficiency | |||||
| Asset turnover | 1.2×+0.4× | 0.8×0.0× | 0.8×0.0× | 0.9×+0.1× | |
| Liquidity | |||||
| Current ratio | 2.3×-0.1× | 2.4×+0.1× | 2.3×-0.2× | 2.5×-0.4× | |
| Quick ratio | 2.3×-0.1× | 2.4×+0.1× | 2.4×0.0× | 2.4×-0.4× | |
| Cash ratio | 0.2×+0.1× | 0.1×-0.4× | 0.5×+0.4× | 0.1×0.0× | |
| Leverage | |||||
| Debt-to-equity | 6.6×+0.3× | 6.3×-0.5× | 6.8×+1.1× | 5.8×-0.2× | |
| Debt-to-assets | 1.8×+0.1× | 1.7×-0.1× | 1.8×+0.2× | 1.7×0.0× | |
| Net debt / EBITDA | 21×-0.4× | 21.4×-1.8× | 23.2×+2.2× | 21×-2.1× | |
| Interest coverage | 11.9×+1.0× | 11×-0.6× | 11.6×-2.2× | 13.8×+3.3× | |
| Per Share | |||||
| Book value per share | $76.81+6.0% | $72.45+6.7% | $67.90+2.8% | $66.06+6.2% | |
| Valuation | |||||
| Market capitalization | $78.06B+36.3% | $57.27B+29.4% | $44.27B-4.2% | $46.22B+17.2% | |
| Enterprise value | $137.57B+26.8% | $108.48B+16.1% | $93.42B+6.1% | $88.02B+13.4% | |
| Price / earnings | 87.2×+12.2× | 75×+12.8× | 62.2×-0.3× | 62.5×-57.7× | |
| Price / sales | 7.7×-2.0× | 9.7×+1.9× | 7.8×-0.8× | 8.7×-0.1× | |
| Price / book | 8.6×+1.6× | 7×+1.1× | 5.8×-0.5× | 6.3×+0.2× | |
| EV / EBITDA | 48.6×+3.5× | 45.2×+1.1× | 44.1×-0.2× | 44.3×-2.6× | |
| EV / sales | 13.6×-5.0× | 18.7×+2.1× | 16.6×+0.1× | 16.5×-0.7× | |
| Free cash flow yield | -11.4%+16.3pp | -27.6%-1.3pp | -26.4%-3.0pp | -23.4%+0.2pp | |
| Earnings yield | 18.4%-3.4pp | 21.8%-4.0pp | 25.8%-0.1pp | 25.9%+10.3pp | |
| Dividend yield | 10.5%-2.4pp | 12.9%-1.7pp | 14.6%+1.7pp | 12.9%-0.8pp | |
| PEG ratio | 5.2×-5.8× | 11×— | —— | 0.9×— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are NiSource's profit margins?
- NiSource (NI) runs a 44.9% gross margin and a 16.7% operating margin, with a 8.5% net margin.
- Where do NiSource's ratios come from?
- Every ratio is computed from NiSource's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
