Skip to content
OpenCapital
Get started

Nerdy NRDY Net Gain (Loss) on Derivative Instruments

Segments

By segment

See full
Tutoring Segment$0—

Other financials

Income statement

See full
Revenue$48.7M+2.4%
Gross profit$32.3M+16.9%
Operating income-$5.8M+65.0%
Net income-$4.1M+61.2%
EPS (diluted)-$0.03+66.7%

Balance sheet

See full
Cash & equivalents$44.7M-0.8%
Total debt$19.5M—
Total equity$19.3M-43.9%
Total assets$73.0M-12.1%

Cash flow

See full
Operating cash flow-$1.8M+72.4%
CapEx$1.2M+0.6%
Free cash flow-$3.0M+61.1%

Valuation

See full
Market cap$123.95M-34.5%
Enterprise value$98.7M—
P/S0.7×-0.4×

Profitability

See full
Gross margin60.2%-4.7pp
Operating margin-28.4%-6.4pp
Net margin-18.6%-3.7pp
FCF margin-10.9%-3.0pp

Returns & leverage

See full
Return on equity-124.8%+29.8pp
Debt / equity1×—
Current ratio2.4×+0.4×