Skip to content
OpenCapital
Get started

NRG Energy NRG FX & Other Adjustments

FX & Other Adjustments at other companies

eXp World Holdings, Inc. Common Stock logo
eXp World Holdings, Inc. Common StockAGNT
$161.5K+158%
AvePoint, Inc. logo
AvePoint, Inc.AVPT
-$809K-196%
Lesaka Technologies, Inc. logo
Lesaka Technologies, Inc.LSAK
$8.42M+145%
MAG
MagneraMAGN
$750K+200%
Scansource logo
ScansourceSCSC
$657K-22.7%
Radiant Logistics logo
Radiant LogisticsRLGT
-$288K-4,014%

Segments

By segment

See full
West/Other-$2M-233%
East Segment$0—
Texas Segment$0—
Vivint Smart Home$0—

Other financials

Income statement

See full
Revenue$10.3B+19.5%
Gross profit$1.4B-30.9%
Operating income$328.0M-71.1%
Net income$125.0M-83.3%
EPS (diluted)$0.52-85.6%

Balance sheet

See full
Cash & equivalents$178.0M-74.3%
Total debt$26.8B+122%
Total equity$4.9B+75.5%
Total assets$40.1B+60.3%

Cash flow

See full
Operating cash flow-$169.0M-120%
CapEx$317.0M+46.1%
Free cash flow-$486.0M-176%

Valuation

See full
Market cap$31.51B+4.9%
Enterprise value$58.15B+37.7%
P/E131.9×+74.3×
P/S1×0.0×

Profitability

See full
Gross margin16.4%-5.0pp
Operating margin3.2%-6.0pp
Net margin0.7%-3.9pp
FCF margin5.7%—

Returns & leverage

See full
Return on equity6.2%-38.7pp
Debt / equity5.5×+1.1×
Current ratio0.8×-0.2×