National Storage Affiliates NSA Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 71.1%-1.4pp | 72.5%-0.8pp | 73.3%-0.4pp | 73.7%+0.2pp | |
| Net margin | 9.8%-4.7pp | 14.5%-3.8pp | 18.3%+5.3pp | 12.9%-5.0pp | |
| EBITDA margin | 62.6%-6.4pp | 69%-4.1pp | 73%+6.6pp | 66.4%+1.7pp | |
| Free cash flow margin | 39.8%-4.9pp | 44.7%-2.8pp | 47.5%-2.6pp | 50%-1.8pp | |
| Returns | |||||
| Return on equity | 7.3%-1.6pp | 8.9%-1.3pp | 10.2%+4.1pp | 6.1%-1.6pp | |
| Return on assets | 1.4%-0.6pp | 2%-0.6pp | 2.6%+0.8pp | 1.8%-0.5pp | |
| Return on invested capital | 6.2%-0.8pp | 7%-0.9pp | 7.9%+2.0pp | 5.9%+0.2pp | |
| Efficiency | |||||
| Asset turnover | 0.1×0.0× | 0.1×0.0× | 0.1×0.0× | 0.1×0.0× | |
| Leverage | |||||
| Debt-to-equity | 3.6×+0.4× | 3.2×+0.6× | 2.6×+0.4× | 2.2×+0.5× | |
| Debt-to-assets | 0.7×0.0× | 0.6×0.0× | 0.6×0.0× | 0.6×+0.1× | |
| Net debt / EBITDA | 7.2×+0.8× | 6.4×+0.7× | 5.7×-0.9× | 6.6×-1.1× | |
| Interest coverage | 1.7×-0.5× | 2.2×-0.2× | 2.4×-0.3× | 2.7×-0.4× | |
| Per Share | |||||
| Book value per share | $12.34-11.8% | $14.00+43.8% | $9.74-46.1% | $18.06+36.9% | |
| Valuation | |||||
| Market capitalization | $2.17B-24.9% | $2.89B-15.7% | $3.43B+4.4% | $3.28B-46.8% | |
| Enterprise value | $5.58B-11.7% | $6.31B-10.1% | $7.02B+3.0% | $6.82B-25.1% | |
| Price / earnings | 29.4×+3.5× | 25.9×+4.0× | 21.9×-9.8× | 31.6×-26.9× | |
| Price / sales | 2.9×-0.9× | 3.8×-0.2× | 4×-0.1× | 4.1×-6.4× | |
| Price / book | 2.3×-0.4× | 2.7×+0.3× | 2.4×+0.4× | 2×-1.5× | |
| EV / EBITDA | 11.8×0.0× | 11.9×+0.7× | 11.2×-1.6× | 12.8×-11.2× | |
| EV / sales | 7.4×-0.8× | 8.2×0.0× | 8.2×-0.3× | 8.5×-7.0× | |
| Free cash flow yield | 13.8%+1.9pp | 11.9%0.0pp | 11.9%-0.3pp | 12.2%+7.3pp | |
| Earnings yield | 3.4%-0.5pp | 3.9%-0.7pp | 4.6%+1.4pp | 3.2%+1.5pp | |
| Dividend yield | 8.1%+2.1pp | 5.9%+0.4pp | 5.6%-0.4pp | 6%+3.8pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are National Storage Affiliates's profit margins?
- National Storage Affiliates (NSA) runs a 71.4% gross margin and a 30.7% operating margin, with a 10.5% net margin.
- Where do National Storage Affiliates's ratios come from?
- Every ratio is computed from National Storage Affiliates's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.