Skip to content

Novavax NVAX Stock-Based Comp

Stock-Based Comp at other companies

Moderna logo
ModernaMRNA
$104M-9.6%
Roivant Sciences logo
Roivant SciencesROIV
$77.17M-7.6%
Merck & Co. logo
Merck & Co.MRK
$185M-5.1%
Vaxcyte, Inc. logo
Vaxcyte, Inc.PCVX
$37.96M+24.0%
Viridian Therapeutics, Inc. logo
Viridian Therapeutics, Inc.VRDN
$13.39M+31.0%
ALN
Alnylam PharmaceuticalsALNY
$70.15M+23.7%

Other financials

Income statement

See full
Revenue$139.5M-79.1%
Gross profit$108.8M-83.3%
Operating income-$15.4M-103%
Net income-$9.5M-102%
EPS (diluted)-$0.06-102%

Balance sheet

See full
Cash & equivalents$228.4M-13.3%
Total debt$295.1M+404%
Total equity-$144.8M-91.4%
Total assets$1.0B-19.3%

Cash flow

See full
Operating cash flow-$32.4M+82.5%
CapEx$1.3M-20.4%
Free cash flow-$33.7M+82.0%

Valuation

See full
Market cap$1.46B+41.0%
Enterprise value$1.53B+83.6%
P/S2.5×+1.6×

Profitability

See full
Gross margin85%-2.5pp
Operating margin-13.1%-45.9pp
Net margin-14.7%-52.9pp
FCF margin-58.9%-61.4pp

Returns & leverage

See full
Return on equity-238.6%
Debt / equity1.5×
Current ratio2.5×+0.4×

Where this comes from

Reported directly by Novavax in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Novavax’s 10-Q, filed May 6, 2026, on SEC EDGAR. View the filing →

Ask your AI about Novavax's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Novavax's stock-based comp?
Novavax (NVAX) reported stock-based comp of $7.72M in Q1 2026.
How has Novavax's stock-based comp changed year-over-year?
Novavax's stock-based comp decreased by 24.9% year-over-year, from $10.29M to $7.72M.
What is the long-term trend for Novavax's stock-based comp?
Over 4 years (2021 to 2025), Novavax's stock-based comp has grown at a -33.5% compound annual growth rate (CAGR), from $183.63M to $36.02M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.