Where does Nexstar Media Group, Inc.'s income statement data come from?

Every line is extracted from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

	TTM Q1 '26	TTM Q4 '25	TTM Q3 '25	TTM Q2 '25	TTM Q1 '25
Total revenue	$5.11B+3.3%	$4.95B-3.8%	$5.15B-3.2%	$5.32B-0.7%	$5.36B-0.9%
Selling, general and administrative	$1.13B+6.6%	$1.06B+0.3%	$1.06B-0.7%	$1.07B-0.7%	$1.07B-1.4%
Depreciation and amortization	$508M+0.8%	$504M—	——	——	——
Other operating expenses	——	——	——	——	$3M-40.0%
Total costs & expenses	$4.22B+2.9%	$4.1B-0.6%	$4.12B-0.2%	$4.13B-0.3%	$4.14B+0.1%
Operating income	$895M+5.3%	$850M-17.1%	$1.03B-13.5%	$1.19B-2.2%	$1.21B-4.3%
Operating margin	17.5%+0.3pp	17.2%-2.7pp	19.9%-2.4pp	22.3%-0.3pp	22.6%-0.8pp
Interest expense	$402M+6.1%	$379M-3.3%	$392M-4.6%	$411M—	——
Income from equity method investments	$26M-13.3%	$30M-28.6%	$42M-22.2%	$54M-8.5%	$59M-15.7%
Income before income taxes	——	——	$701M-17.4%	$849M-2.2%	$868M-9.4%
Income tax expense	——	——	$218M-13.1%	$251M-1.6%	$255M-7.3%
Net income	——	——	$517M-18.5%	$634M-3.2%	$655M-9.3%
Diluted earnings per share	——	——	$16.02-16.3%	$19.15-2.4%	$19.63-8.4%
Basic earnings per share	——	——	$16.22-16.4%	$19.40-2.5%	$19.90-8.5%
Weighted-average shares, diluted	123M+0.2%	122.8M-1.7%	124.9M-1.4%	126.7M-2.1%	129.5M-2.3%
Weighted-average shares, basic	121.3M-0.1%	121.4M-1.6%	123.4M-1.4%	125.1M-2.0%	127.7M-2.2%
Production and delivery	$2.3B+2.7%	$2.24B+0.3%	$2.23B0.0%	$2.23B+0.2%	$2.22B+0.1%
Entertainment License Agreement For Program Material Amortization Expense	——	——	——	——	$331M+2.2%
Equity method investment, impairment	——	$381M—	——	——	——
Other Nonoperating Expense	——	——	——	——	$2.5M+25.0%
Other income, net	——	——	——	——	——
U.K. pension settlement expense	-$30M+3.2%	-$31M-3.3%	-$30M-3.4%	-$29M-3.6%	-$28M-3.7%
Revenue From Contract With Customer Excluding Assessed Tax	$5.11B+3.3%	$4.95B-3.8%	$5.15B-3.2%	$5.32B-0.7%	$5.36B-0.9%
EBIT	$895M+5.3%	$850M-17.1%	$1.03B-13.5%	$1.19B-2.2%	$1.21B-4.3%
EBITDA	$1.4B+3.6%	$1.35B—	——	——	——
EBITDA	$1.4B+3.6%	$1.35B—	——	——	——
EBITDA margin	27.4%+0.1pp	27.4%—	——	——	——
EBIT	$895M+5.3%	$850M-17.1%	$1.03B-13.5%	$1.19B-2.2%	$1.21B-4.3%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where does Nexstar Media Group, Inc.'s income statement data come from?: Every line is extracted from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.