Connect your AI

OPAL Fuels Inc. OPAL Management fee revenues

Management fee revenues at other companies

Empire State Realty TrustESRT

$277K-35.7%

Easterly Government PropertiesDEA

$646K+3.9%

Regency CentersREG

$6.93M+1.8%

Kimco RealtyKIM

$5.2M-2.5%

PennyMac Financial Services, Inc.PFSI

$6.76M-3.6%

Healthcare Realty TrustHR

$5.63M+24.5%

Segments

By segment

RNG fuel$125K—

Fuel Station Services$0—

Renewable Power Segment$0—

Other financials

Income statement

Revenue$73.4M-14.1%

Operating income-$4.8M-149%

Net income-$5.6M-536%

EPS (diluted)-$0.09-800%

Balance sheet

Cash & equivalents$137.0M+205%

Total debt$475.5M+59.2%

Total equity$8.2M-85.6%

Total assets$1.1B+19.9%

Cash flow

Operating cash flow$12.9M-56.5%

CapEx$24.4M+111%

Free cash flow-$11.5M-163%

Valuation

Market cap$66.79M-15.3%

Enterprise value$405.35M+10.5%

P/E2.3×—

P/S0.2×0.0×

Profitability

Operating margin1.3%-3.7pp

Net margin8.8%—

FCF margin-18.9%-1.1pp

Returns & leverage

Return on equity90.4%—

Debt / equity57.9×+52.6×

Current ratio2.2×+1.1×