Skip to content

OPAL Fuels Inc. OPAL Ratios & Valuation

FY'25FY'24FY'23FY'22
Profitability
Operating margin2.1%-5.1pp7.2%+4.4pp2.7%-0.5pp3.2%
Net margin10.4%49.6%+30.7pp18.9%
EBITDA margin8.6%-4.6pp13.2%+4.7pp8.4%-0.4pp8.8%
Free cash flow margin-9.8%+22.1pp-32%-56.4%
Returns
Return on assets4%18.2%+9.5pp8.7%
Efficiency
Asset turnover0.4×0.0×0.4×0.0×0.4×-0.1×0.5×
Liquidity
Current ratio1.2×+0.1×1.1×-0.6×1.7×+0.3×1.4×+0.8×
Quick ratio1.2×+0.1×1.1×-0.6×1.7×+0.3×1.4×+0.8×
Cash ratio0.3×0.0×0.3×-0.4×0.6×+0.1×0.5×+0.5×
Leverage
Debt-to-assets-0.3×0.3×+0.1×0.3×+0.1×0.1×-0.1×
Net debt / EBITDA-0.4×-7.0×6.6×0.0×6.6×+6.4×0.1×
Per Share
Book value per share-$0.44+91.8%-$5.36+69.2%-$17.42+43.3%-$30.72
Valuation
Market capitalization$66.79M-15.3%$96.38M-37.8%$154.92M-17.4%$187.45M-25.4%
Enterprise value$405.35M+10.5%$356.85M+20.3%$296.67M+55.8%$190.43M-41.1%
Price / earnings2.3×1.2×-3.0×4.2×
Price / sales0.2×0.0×0.3×-0.3×0.6×-0.2×0.8×
EV / EBITDA15.1×+3.2×-4.7×13.7×+4.5×9.2×
EV / sales1.2×+0.1×1.2×0.0×1.2×+0.3×0.8×
Free cash flow yield-99.6%-4.4pp-99.5%-70.8%
Earnings yield46.1%82%+58.2pp23.8%+42.3pp

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where do OPAL Fuels Inc.'s ratios come from?
Every ratio is computed from OPAL Fuels Inc.'s SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.