Principal Financial Group PFG Effect of changes in discount rate assumptions

Effect of changes in discount rate assumptions at other companies

Corebridge FinancialCRBG

$7.09B+13.1%

Ameriprise FinancialAMP

——

Pension Risk Transfer$1.71B+3.9%

Individual Disability$1.29B+3.6%

Term Life Insurance$314.5M+7.7%

Revenue$3.5B-4.5%

Net income$424.6M+783%

EPS (diluted)$1.93+819%

Cash & equivalents$4.1B+4.6%

Total debt$3.9B-9.3%

Total equity$11.8B+5.3%

Total assets$332.70B+6.3%

Operating cash flow$187.1M-80.9%

Market cap$23.28B+36.3%

Enterprise value$23.17B+33.5%

P/E14.9×-0.1×

P/S1.5×+0.4×

Net margin10.1%+3.2pp

Return on equity13.6%+3.9pp

Debt / equity0.3×-0.1×