Shopify logo

Other

Shopify·Income Statement·65 metrics

Breakdown

MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Payment for Acquisition, Loan, Held-for-Investment$710.0M$844.0M$877.0M$805.0M$944.0M$996.0M$1.3B$1.3B
Repayments and sales of loans$594.0M$628.0M$775.0M$637.0M$767.0M$849.0M$1.2B$1.0B
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$170.0M$832.0M$1.3B-$678.0M$917.0M$258.0M$745.0M-$586.0M
Other Comprehensive Income (Loss)$170.0M$832.0M$1.3B-$678.0M$917.0M$258.0M$745.0M-$586.0M
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation$3.0M$6.0M$49.0M$59.0M$44.0M$24.0M-$938.0M-$485.0M
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation$340.0M$423.0M$615.0M$367.0M$428.0M$513.0M$725.0M$481.0M
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation-$424.0M-$474.0M-$661.0M-$619.0M-$252.0M$335.0M-$654.0M$310.0M
Income Taxes Paid, Net$40.0M$14.0M$53.0M$27.0M$61.0M$23.0M$83.0M$93.0M
Income Taxes Paid, Net$40.0M$14.0M$53.0M$27.0M$61.0M$23.0M$83.0M$93.0M
Increase (Decrease) in Other Operating Assets and Liabilities, Net$72.0M$46.0M$6.0M$35.0M$70.0M$70.0M
Net additions (releases) charged to costs and expenses$26.0M$42.0M$52.0M$43.0M$44.0M$102.0M$41.0M$48.0M
Revenue Related To Non-Cash Consideration$21.0M$19.0M$19.0M$13.0M$12.0M$12.0M$12.0M$12.0M
Gain (Loss), Foreign Currency Transaction, before Tax$2.0M$16.0M-$22.0M$6.0M$24.0M-$4.0M$0.0-$9.0M
OCI - Cash Flow Hedge After Reclassification (Pre-Tax)-$1.0M$4.0M-$14.0M$5.0M$16.0M-$9.0M$3.0M-$7.0M
Unrealized Gain (Loss) on Hedging Activities-$1.0M$4.0M-$14.0M$5.0M$16.0M-$9.0M$3.0M-$7.0M
Cash received from option exercises$3.0M$6.0M$49.0M$59.0M$44.0M$24.0M$105.0M$6.0M
Capital Expenditures$7.0M$2.0M$4.0M$4.0M$6.0M$6.0M$10.0M$5.0M
Payments to Acquire Property, Plant, and Equipment$7.0M$2.0M$4.0M$4.0M$6.0M$6.0M$10.0M$5.0M
OCI - Cash Flow Hedge After Reclassification Tax$0.0$0.0-$5.0M$1.0M$5.0M-$3.0M$1.0M-$2.0M
Payment for (Proceeds from) Other Investing Activity-$2.0M-$1.0M$0.0-$2.0M$0.0-$56.0M-$2.0M
OCI Cash Flow Hedge Gain (Loss), After Tax, Parent$0.0$0.0-$5.0M$1.0M$5.0M-$3.0M$1.0M-$2.0M
Payments To Acquire Equity And Other Investments$106.0M$4.0M$26.0M$4.0M$71.0M$8.0M$16.0M$1.0M
Change in Deferred Revenue$6.5M$6.5M$6.5M$4.8M$4.8M$4.8M$4.8M
Interest Paid, Net$250.0K$250.0K$250.0K$250.0K$250.0K$250.0K$250.0K
Advertising costs$136.5M$136.5M$136.5M$188.3M$188.3M$188.3M$188.3M
Federal$3.5M$3.5M$3.5M$8.8M$8.8M$8.8M$8.8M
Foreign$24.8M$24.8M$24.8M$48.3M$48.3M$48.3M$48.3M
Federal$10.3M$10.3M$10.3M-$250.0K-$250.0K-$250.0K-$250.0K
Deferred taxes$19.5M$19.5M$19.5M-$3.5M-$3.5M-$3.5M-$3.5M
State$7.8M$7.8M$7.8M-$4.3M-$4.3M-$4.3M-$4.3M
Depreciation$5.5M$5.5M$5.5M$4.5M$4.5M$4.5M$4.5M
Impairment on sales of Shopify's logistics businesses$0.0$0.0$0.0$0.0$0.0$0.0$0.0
Effective tax rates$0.0$0.0$0.0$0.0$0.0$0.0$0.0
Income taxes at U.S. statutory rate of 21%$0.0$0.0$0.0$0.0$0.0$0.0$0.0
Effective Income Tax Rate Reconciliation, Cross-Border, Domestic Taxes On Foreign Earnings, Amount$15.0M$15.0M$15.0M$16.5M$16.5M$16.5M$16.5M
Effective Income Tax Rate Reconciliation, Cross-Border, Other, Amount$3.3M$3.3M$3.3M$0.0$0.0$0.0$0.0
Other0.6%0.0%
Domestic taxes on unrealized investment gains2.8%-3.0%
Effective Income Tax Rate Reconciliation, Cross-Border, Unrealized Investment Gains, Amount$15.5M$15.5M$15.5M-$11.5M-$11.5M-$11.5M-$11.5M
Domestic taxes on foreign earnings2.7%4.4%
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Unrealized Gain On Equity And Other Investments, Percent-1.3%-2.3%
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Loss On Derivative, Amount$0.0$0.0$0.0$4.8M$4.8M$4.8M$4.8M
Other$0.0$0.0$0.0-$0.0-$0.0-$0.0-$0.0
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Loss On Derivative, Percent0.0%1.3%
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Unrealized Gain On Equity And Other Investments, Amount-$7.3M-$7.3M-$7.3M-$8.5M-$8.5M-$8.5M-$8.5M
Goodwill impairment losses$0.0$0.0$0.0$0.0$0.0$0.0$0.0
Impairment charge on leasehold improvements$1.3M$1.3M$1.3M$1.3M
Federal taxes$1.0M$1.0M$1.0M$250.0K$250.0K$250.0K$250.0K
State taxes$500.0K$500.0K$500.0K$10.8M$10.8M$10.8M$10.8M
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount$83.5M$83.5M$83.5M$56.5M$56.5M$56.5M$56.5M
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount$750.0K$750.0K$750.0K-$250.0K-$250.0K-$250.0K-$250.0K
Increase (Decrease) in Accounts and Other Receivables$37.0M$37.0M$37.0M$54.8M$54.8M$54.8M$54.8M
Accounts payable and other current liabilities$27.5M$27.5M$27.5M$65.5M$65.5M$65.5M$65.5M
Increase (decrease) in contract liabilities and current deferred income$6.5M$6.5M$6.5M$4.8M$4.8M$4.8M$4.8M
Increase (Decrease) in Finance Receivables$20.5M$20.5M$20.5M$35.3M$35.3M$35.3M$35.3M
Increase (Decrease) in Other Operating Assets$18.0M$18.0M$18.0M$9.5M$9.5M$9.5M$9.5M
Interest Paid, Excluding Capitalized Interest, Operating Activity$250.0K$250.0K$250.0K$250.0K$250.0K$250.0K$250.0K
Loss Contingency Accrual, Period Increase (Decrease)-$13.8M-$13.8M-$13.8M
Infringed web technology patents, number$0.8$0.8$0.8
Operating Lease Payments$8.8M$8.8M$8.8M$8.5M$8.5M$8.5M$8.5M
Payments to Acquire Businesses, Net of Cash Acquired$26.0M$4.0M$0.0$56.0M$0.0$0.0$0.0$0.0
Maturities of convertible senior notes$0.0$0.0$0.0-$260.8M-$260.8M-$260.8M-$260.8M
Right Of Use Asset Obtained In Exchange For Operating Lease Liability$1.8M$1.8M$1.8M$250.0K$250.0K$250.0K$250.0K
Intrinsic value of stock options exercised$152.3M$152.3M$152.3M$239.0M$239.0M$239.0M$239.0M
Additions for tax positions of prior years$0.0$0.0$0.0$1.3M$1.3M$1.3M$1.3M

Metrics

Capital Expenditures

View metric

Change in Deferred Revenue

View metric

OCI - Cash Flow Hedge After Reclassification (Pre-Tax)

View metric

OCI - Cash Flow Hedge After Reclassification Tax

View metric

Unrealized Gain (Loss) on Hedging Activities

View metric

Income Taxes Paid, Net

View metric

Interest Paid, Net

View metric

Advertising costs

View metric

Comprehensive Income (Loss), Net of Tax, Attributable to Parent

View metric

Deferred taxes

View metric

Depreciation

View metric

Impairment on sales of Shopify's logistics businesses

View metric

Effective tax rates

View metric

Income taxes at U.S. statutory rate of 21%

View metric

Effective Income Tax Rate Reconciliation, Cross-Border, Domestic Taxes On Foreign Earnings, Amount

View metric

Effective Income Tax Rate Reconciliation, Cross-Border, Other, Amount

View metric

Domestic taxes on unrealized investment gains

View metric

Effective Income Tax Rate Reconciliation, Cross-Border, Unrealized Investment Gains, Amount

View metric

Domestic taxes on foreign earnings

View metric

Effective Income Tax Rate Reconciliation, Nondeductible Expense, Unrealized Gain On Equity And Other Investments, Percent

View metric

Effective Income Tax Rate Reconciliation, Nondeductible Expense, Loss On Derivative, Amount

View metric

Effective Income Tax Rate Reconciliation, Nondeductible Expense, Loss On Derivative, Percent

View metric

Effective Income Tax Rate Reconciliation, Nondeductible Expense, Unrealized Gain On Equity And Other Investments, Amount

View metric

Gain (Loss), Foreign Currency Transaction, before Tax

View metric

Goodwill impairment losses

View metric

Impairment charge on leasehold improvements

View metric

Federal taxes

View metric

State taxes

View metric

Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount

View metric

Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount

View metric

Income Taxes Paid, Net

View metric

Increase (Decrease) in Accounts and Other Receivables

View metric

Accounts payable and other current liabilities

View metric

Increase (decrease) in contract liabilities and current deferred income

View metric

Increase (Decrease) in Finance Receivables

View metric

Increase (Decrease) in Other Operating Assets

View metric

Increase (Decrease) in Other Operating Assets and Liabilities, Net

View metric

Interest Paid, Excluding Capitalized Interest, Operating Activity

View metric

Loss Contingency Accrual, Period Increase (Decrease)

View metric

Infringed web technology patents, number

View metric

Cash Provided by (Used in) Financing Activity, Including Discontinued Operation

View metric

Cash Provided by (Used in) Investing Activity, Including Discontinued Operation

View metric

Cash Provided by (Used in) Operating Activity, Including Discontinued Operation

View metric

Operating Lease Payments

View metric

Payment for (Proceeds from) Other Investing Activity

View metric

Payments to Acquire Businesses, Net of Cash Acquired

View metric

Payments To Acquire Equity And Other Investments

View metric

Payment for Acquisition, Loan, Held-for-Investment

View metric

Payments to Acquire Property, Plant, and Equipment

View metric

Maturities of convertible senior notes

View metric

Repayments and sales of loans

View metric

Cash received from option exercises

View metric

Net additions (releases) charged to costs and expenses

View metric

Revenue Related To Non-Cash Consideration

View metric

Right Of Use Asset Obtained In Exchange For Operating Lease Liability

View metric

Intrinsic value of stock options exercised

View metric

Additions for tax positions of prior years

View metric

OCI Cash Flow Hedge Gain (Loss), After Tax, Parent

View metric

Other Comprehensive Income (Loss)

View metric