Skip to content
OpenCapital
Get started

Sherwin-Williams SHW Ratios & Valuation

Income StatementBalance SheetCash FlowRatiosSegments
QuarterlyAnnualTTM
YoYQoQ
SimplifiedDetailed
Q1 '26Q4 '25Q3 '25Q2 '25Q1 '25
Profitability
Gross margin49%+0.2pp48.8%0.0pp48.9%0.0pp48.9%+0.1pp48.7%+0.3pp
Net margin10.9%0.0pp10.9%-0.2pp11%0.0pp11%-0.6pp11.6%0.0pp
EBITDA margin19.1%0.0pp19%+0.1pp18.9%-0.7pp19.6%-1.4pp21%-0.5pp
Free cash flow margin12.1%+0.9pp11.3%+0.8pp10.4%+1.1pp9.3%-0.1pp9.4%+0.4pp
Returns
Return on equity60.7%+1.3pp59.4%-0.5pp59.9%-2.5pp62.4%-7.8pp70.2%+1.2pp
Return on assets10.2%-0.2pp10.4%+0.1pp10.3%-0.1pp10.4%-0.8pp11.2%-0.4pp
Return on invested capital15.3%-1.3pp16.6%+0.7pp15.9%-1.0pp16.9%-1.3pp18.2%-2.7pp
Efficiency
Asset turnover0.9×0.0×1×0.0×0.9×0.0×0.9×0.0×1×0.0×
Inventory turnover4.9×-0.3×5.2×0.0×5.2×+0.3×4.9×+0.1×4.8×-0.3×
Liquidity
Current ratio0.9×0.0×0.9×0.0×0.8×0.0×0.8×0.0×0.8×0.0×
Quick ratio0.5×0.0×0.5×0.0×0.5×0.0×0.5×0.0×0.4×0.0×
Cash ratio0×0.0×0×0.0×0×0.0×0×0.0×0×0.0×
Leverage
Debt-to-equity3.6×+0.5×3.1×-0.4×3.5×+0.2×3.3×-0.3×3.5×+0.4×
Debt-to-assets0.6×+0.1×0.6×0.0×0.6×0.0×0.6×0.0×0.6×+0.1×
Net debt / EBITDA3.5×+0.3×3.2×-0.3×3.5×+0.3×3.1×+0.2×3×+0.4×
Interest coverage7.8×-0.4×8.2×-0.5×8.7×-0.6×9.3×-0.8×10.1×-0.3×
Per Share
Book value per share$17.86-2.7%$18.36+3.3%$17.77+1.5%$17.51+7.1%$16.36+2.6%
Valuation
Market capitalization$79.29B-1.3%$80.32B-7.0%$86.33B-0.3%$86.63B-1.4%$87.82B+2.6%
Enterprise value$95.24B+0.8%$94.46B-7.0%$101.52B+0.7%$100.84B-1.4%$102.24B+4.2%
Price / earnings30.5×-0.8×31.3×-2.3×33.6×-0.5×34×+1.3×32.8×+0.8×
Price / sales3.3×-0.1×3.4×-0.3×3.7×0.0×3.8×-0.1×3.8×+0.1×
Price / book17.9×+0.4×17.5×-2.0×19.5×-0.2×19.7×-1.6×21.3×+0.1×
EV / EBITDA20.9×-0.2×21.1×-2.0×23.1×+0.8×22.3×+1.1×21.1×+1.3×
EV / sales4×0.0×4×-0.4×4.4×0.0×4.4×-0.1×4.4×+0.2×
Free cash flow yield3.7%+0.4pp3.3%+0.5pp2.8%+0.3pp2.5%0.0pp2.5%0.0pp
Earnings yield3.3%+0.1pp3.2%+0.2pp3%0.0pp2.9%-0.1pp3.1%-0.1pp
Dividend yield1%0.0pp1%+0.1pp0.9%0.0pp0.9%0.0pp0.8%0.0pp

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where do Sherwin-Williams's ratios come from?
Every ratio is computed from Sherwin-Williams's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.