Skip to content

Sirius XM SIRI Pandora — Goodwill

Discontinued — last reported Q4 '21

Similar metrics at other companies

APi Group logo
APGGoodwill
$3.33B+13.1%
Warner Bros. Discovery, Inc. logo
WBDStreaming — Goodwill
$8.07B+0.2%
Mueller Industries logo
MLIGoodwill
$297.74M-4.4%
Ciena logo
CIENGoodwill
$520.4M+17.0%
Unity Software logo
UGoodwill
$3.17B0.0%
Qorvo logo
QRVOGoodwill
$2.35B-1.5%

Other financials

Income statement

See full
Revenue$2.1B+1.1%
Gross profit$1.2B-2.8%
Operating income$454.0M+17.3%
Net income$245.0M+20.1%
EPS (diluted)$0.72+22.0%

Balance sheet

See full
Cash & equivalents$75.0M-40.9%
Total debt$9.8B-6.9%
Total equity$11.7B+4.6%
Total assets$27.1B-1.0%

Cash flow

See full
Operating cash flow$271.0M+12.0%
CapEx$105.0M-44.4%
Free cash flow$166.0M+213%

Valuation

See full
Market cap$9.44B+1.2%
Enterprise value$19.11B-3.2%
P/E11.2×
P/S1.1×0.0×

Profitability

See full
Gross margin53.5%-0.3pp
Operating margin17.9%
Net margin9.9%
FCF margin15.8%+4.5pp

Returns & leverage

See full
Return on equity7.4%
Debt / equity0.8×-0.1×
Current ratio0.4×0.0×

Where this comes from

Reported directly by Sirius XM in its filing.

Tagged under the XBRL concept us-gaap:Goodwill.

The official record: Sirius XM’s 10-K, filed February 1, 2022, on SEC EDGAR. View the filing →

Ask your AI about Sirius XM's pandora — goodwill.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Sirius XM's pandora — goodwill?
Sirius XM (SIRI) reported pandora — goodwill of $861M in Q4 2021.
What does pandora — goodwill mean?
The intangible asset representing the premium paid over the fair market value of the net identifiable assets during the acquisition of the streaming platform. It captures the value of brand reputation, customer base, and proprietary technology. This balance is subject to periodic impairment testing.