The E.W. Scripps Company SSP Business Segments
| TTM Q1 '26 | TTM Q4 '25 | TTM Q3 '25 | TTM Q2 '25 | TTM Q1 '25 | ||
|---|---|---|---|---|---|---|
| Total operating revenues by Business | ||||||
| Local Media | $1.36B+1.2% | $1.35B-10.1% | $1.5B-7.4% | $1.62B-1.8% | $1.65B-1.6% | |
| Scripps Networks | $782.24M-2.7% | $804.22M-2.0% | $820.87M-0.1% | $821.58M-0.4% | $824.54M-1.3% | |
| Operating Income (Loss) by Business | ||||||
| Local Media | $205.36M+6.1% | $193.59M-43.5% | $342.39M-24.0% | $450.27M-6.7% | $482.58M-6.0% | |
| Other | -$28.81M+1.1% | -$29.14M+0.3% | -$29.24M+0.5% | -$29.38M+7.1% | -$31.64M0.0% | |
| Scripps Networks | $219.02M-7.5% | $236.84M+1.2% | $234.05M+5.0% | $222.82M+8.9% | $204.61M+7.6% | |
| Total Assets by Business | ||||||
| Local Media | $9.06B-1.2% | $9.16B-0.3% | $9.19B— | —— | —— | |
| Other | $131.31M-5.2% | $138.58M-1.5% | $140.62M— | —— | —— | |
| Scripps Networks | $10.37B-1.7% | $10.54B-1.7% | $10.73B— | —— | —— | |
| Total depreciation by Business | ||||||
| Local Media | $36.74M-2.0% | $37.49M-3.5% | $38.83M-3.8% | $40.39M-2.0% | $41.23M-1.0% | |
| Other | $268K+19.6% | $224K+7.7% | $208K-1.4% | $211K-7.9% | $229K-5.8% | |
| Scripps Networks | $18.76M-4.6% | $19.67M-0.3% | $19.72M+1.4% | $19.45M+1.0% | $19.26M+0.3% | |
| Total amortization of intangible assets by Business | ||||||
| Local Media | $31.86M-2.7% | $32.74M-1.7% | $33.31M-1.4% | $33.78M-1.7% | $34.37M-1.1% | |
| Other | $673K-21.7% | $859K-23.5% | $1.12M-19.9% | $1.4M-16.7% | $1.68M-5.3% | |
| Scripps Networks | $52.77M-0.1% | $52.81M+1.5% | $52.04M+0.3% | $51.9M0.0% | $51.9M0.0% | |
| Goodwill, Gross by Business | ||||||
| Local Media | $4.36B-1.3% | $4.41B-1.3% | $4.47B-0.4% | $4.49B0.0% | $4.49B0.0% | |
| Other | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | |
| Scripps Networks | $8.1B-0.1% | $8.11B-0.1% | $8.12B0.0% | $8.12B0.0% | $8.12B0.0% | |
| Total additions to property and equipment by Business | ||||||
| Local Media | $37.17M+1.2% | $36.72M+23.1% | $29.82M+21.5% | $24.55M-22.1% | $31.52M-31.1% | |
| Other | $762K0.0% | $762K+1,237% | $57K-75.4% | $232K-72.4% | $841K-12.3% | |
| Scripps Networks | $4.79M-0.5% | $4.81M-7.3% | $5.19M-31.4% | $7.56M-26.4% | $10.28M-15.0% | |
| Other segment items by Business | ||||||
| Local Media | $187.8M+1.3% | $185.4M-2.3% | $189.82M-2.8% | $195.3M-1.3% | $197.93M-2.1% | |
| Scripps Networks | $152.42M-0.3% | $152.91M-5.1% | $161.07M-1.2% | $162.95M-2.2% | $166.64M-2.3% | |
| Goodwill, Impaired, Accumulated Impairment Loss by Business | ||||||
| Local Media | $841.65M-1.3% | $852.84M-1.3% | $864.04M-0.4% | $867.66M0.0% | $867.66M0.0% | |
| Other | $0— | $0— | $0— | $0— | $0— | |
| Scripps Networks | $3.89B-0.1% | $3.89B-0.1% | $3.89B0.0% | $3.89B0.0% | $3.89B0.0% | |
| Goodwill by Business | ||||||
| Local Media | $3.51B-1.3% | $3.56B-1.3% | $3.61B-0.4% | $3.62B0.0% | $3.62B0.0% | |
| Other | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | |
| Scripps Networks | $4.22B-0.1% | $4.22B-0.1% | $4.22B0.0% | $4.22B0.0% | $4.22B0.0% | |
| Employee compensation and benefits by Business | ||||||
| Local Media | $419.86M-0.2% | $420.73M-1.7% | $427.88M-1.5% | $434.53M-0.3% | $435.79M-0.4% | |
| Scripps Networks | $88.46M+2.0% | $86.76M-8.4% | $94.69M-8.9% | $103.93M-7.0% | $111.75M-7.5% | |
| Programming by Business | ||||||
| Local Media | $548.79M+0.5% | $545.85M+1.7% | $536.52M0.0% | $536.61M+1.1% | $530.57M+1.7% | |
| Scripps Networks | $322.34M-1.6% | $327.71M-1.0% | $331.06M-0.3% | $331.89M-2.8% | $341.53M-3.6% | |
| Total operating revenues by Product | ||||||
| Core advertising | $1.32B-1.3% | $1.33B+0.8% | $1.32B+0.6% | $1.31B-0.3% | $1.32B-0.8% | |
| Distribution | $762.12M+0.5% | $758.68M-0.6% | $763.24M-0.5% | $766.74M-0.5% | $770.94M-1.7% | |
| Other | $36.76M-2.1% | $37.54M+6.1% | $35.38M+3.9% | $34.06M+3.3% | $32.96M+1.5% | |
| Political | $28.71M+31.2% | $21.87M-88.9% | $197.59M-38.9% | $323.44M-7.5% | $349.82M-3.5% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does The E.W. Scripps Company break its business down?
- The E.W. Scripps Company (SSP) reports total operating revenues by business across 2 parts — Local Media and Scripps Networks. Each is extracted from the segment footnotes and tracked over time.
- Where does The E.W. Scripps Company's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in The E.W. Scripps Company's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
