Skip to content

Foreign at other companies

Boston Beer logo
Boston BeerSAM
-$126K
Cinemark Holdings logo
Cinemark HoldingsCNK
$6.15M
Skyline Champion logo
Skyline ChampionSKY
$1M
CarGurus, Inc. logo
CarGurus, Inc.CARG
$145.5K
KEE
Keel Infrastructure Corp. Common StockKEEL
$106.75K-24.6%
LKQ logo
LKQLKQ
$29.5M

Other financials

Income statement

See full
Revenue$93.5M+120%
Gross profit$68.9M+146%
Operating income$8.0M+114%
Net income$5.2M+110%
EPS (diluted)$0.10+109%

Balance sheet

See full
Cash & equivalents$131.9M-23.8%
Total debt$37.3M+1.7%
Total equity$352.4M+0.7%
Total assets$451.1M-1.4%

Cash flow

See full
Operating cash flow-$21.7M-278%
CapEx$443.0K-69.8%
Free cash flow-$22.1M-207%

Valuation

See full
Market cap$1.44B+92.0%
Enterprise value$1.35B+117%
P/S+2.3×

Profitability

See full
Gross margin76.9%+2.9pp
Operating margin-9.1%-3.5pp
Net margin-7.2%-3.0pp
FCF margin-19.6%+55.9pp

Returns & leverage

See full
Return on equity-6%-2.4pp
Debt / equity0.1×0.0×
Current ratio5.1×+0.3×