Skip to content

Tilray Brands, Inc. TLRY Stock-Based Comp

Stock-Based Comp at other companies

Boston Beer logo
Boston BeerSAM
Cronos Group logo
Cronos GroupCRON
Canopy Growth Corporation logo
Canopy Growth CorporationCGC
Bausch Health Companies logo
Bausch Health CompaniesBHC
Neurocrine Biosciences logo
Neurocrine BiosciencesNBIX
ALN
Alnylam PharmaceuticalsALNY

Other financials

Income statement

See full
Revenue$206.7M+11.3%
Gross profit$55.0M+5.7%
Operating income-$26.4M+96.5%
Net income-$26.6M+96.6%
EPS (diluted)-$0.24+97.2%

Balance sheet

See full
Cash & equivalents$204.6M+2.3%
Total debt$211.4M-6.9%
Total equity$1.6B-42.9%
Total assets$2.1B-39.0%

Cash flow

See full
Operating cash flow-$21.9M-281%
CapEx$6.3M-34.8%
Free cash flow-$19.1M

Valuation

See full
Market cap$538.85M+47.3%
Enterprise value$545.59M+46.8%
P/S0.6×+0.2×

Profitability

See full
Gross margin30.9%+2.9pp
Operating margin-103.5%-198pp
Net margin-156.1%+89.5pp
FCF margin-15.5%

Returns & leverage

See full
Return on equity-62.5%-1,636pp
Debt / equity0.1×+0.1×
Current ratio2.8×+0.2×

Where this comes from

Reported directly by Tilray Brands, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Tilray Brands, Inc.’s 10-Q, filed April 1, 2026, on SEC EDGAR. View the filing →

Ask your AI about Tilray Brands, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Tilray Brands, Inc.'s stock-based comp?
Tilray Brands, Inc. (TLRY) reported stock-based comp of $13.73M in Q4 2025.
How has Tilray Brands, Inc.'s stock-based comp changed year-over-year?
Tilray Brands, Inc.'s stock-based comp increased by 240.1% year-over-year, from $4.04M to $13.73M.
What is the long-term trend for Tilray Brands, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Tilray Brands, Inc.'s stock-based comp has grown at a 7.6% compound annual growth rate (CAGR), from $18.12M to $24.29M.