Skip to content

Tilray Brands, Inc. TLRY Stock-Based Comp

Stock-Based Comp at other companies

Boston Beer logo
Boston BeerSAM
$6.4M+9.1%
Village Farms International, Inc. logo
Village Farms International, Inc.VFF
$376K+159%
Cronos Group logo
Cronos GroupCRON
$1.31M-37.1%
Agrify Corporation logo
Agrify CorporationRYM
$570K-3.2%
Cumberland Pharmaceuticals logo
Cumberland PharmaceuticalsCPIX
$106.84K+44.0%
eXoZymes Inc. Common Stock logo
eXoZymes Inc. Common StockEXOZ
$501.1K+57.9%

Other financials

Income statement

See full
Revenue$206.7M+11.3%
Gross profit$55.0M+5.7%
Operating income-$26.4M+96.5%
Net income-$26.6M+96.6%
EPS (diluted)-$0.24+97.2%

Balance sheet

See full
Cash & equivalents$204.6M+2.3%
Total debt$211.4M-6.9%
Total equity$1.6B-42.9%
Total assets$2.1B-39.0%

Cash flow

See full
Operating cash flow-$21.9M-281%
CapEx$6.3M-34.8%
Free cash flow-$19.1M

Valuation

See full
Market cap$542.47M+34.5%
Enterprise value$549.21M+34.2%
P/S0.6×+0.1×

Profitability

See full
Gross margin30.9%+2.9pp
Operating margin-103.5%-198pp
Net margin-156.1%+89.5pp
FCF margin-15.5%

Returns & leverage

See full
Return on equity-62.5%-1,636pp
Debt / equity0.1×+0.1×
Current ratio2.8×+0.2×

Where this comes from

Reported directly by Tilray Brands, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Tilray Brands, Inc.’s 10-Q, filed April 1, 2026, on SEC EDGAR. View the filing →

Ask your AI about Tilray Brands, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Tilray Brands, Inc.'s stock-based comp?
Tilray Brands, Inc. (TLRY) reported stock-based comp of $13.73M in Q4 2025.
How has Tilray Brands, Inc.'s stock-based comp changed year-over-year?
Tilray Brands, Inc.'s stock-based comp increased by 240.1% year-over-year, from $4.04M to $13.73M.
What is the long-term trend for Tilray Brands, Inc.'s stock-based comp?
Over 3 years (2022 to 2025), Tilray Brands, Inc.'s stock-based comp has grown at a -12.3% compound annual growth rate (CAGR), from $35.99M to $24.29M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.