Skip to content
OpenCapital
Get started

Marriott Vacations Worldwide VAC Term loan by year, year 1

Term loan by year, year 1 at other companies

BankUnited logo
BankUnitedBKU
$0—
Western Alliance Bancorporation logo
Western Alliance BancorporationWAL
$0—
BancFirst Corporation logo
BancFirst CorporationBANF
$322K+61.8%
BankUnited logo
BankUnitedBKU
$26K-29.7%
Western Alliance Bancorporation logo
Western Alliance BancorporationWAL
$1M-84.6%
Provident Financial Services logo
Provident Financial ServicesPFS
$630.6M+15.7%

Other financials

Income statement

See full
Revenue$1.3B+4.8%
Net income$22.0M-60.7%
EPS (diluted)$0.64-56.2%

Balance sheet

See full
Cash & equivalents$596.0M+22.4%
Total debt$4.0B+2.9%
Total equity$2.0B-18.2%
Total assets$9.6B-2.5%

Cash flow

See full
Operating cash flow-$4.0M-150%
CapEx$8.0M-42.9%
Free cash flow-$12.0M-100%

Valuation

See full
Market cap$3.35B+0.6%

Profitability

See full
Net margin-6.7%-11.3pp
FCF margin1.4%-1.9pp

Returns & leverage

See full
Return on equity-15.5%-24.9pp
Debt / equity2×+0.4×